HALAerospace & Defense
Hindustan Aeronautics Ltd — Profit & Loss Statement
₹3487.20
-3.11%
Hindustan Aeronautics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -20.92 Cr | -2.75 Cr | -6.12 Cr | -5.01 Cr | -68.16 Cr |
| Tax Rate For Calcs | 0.23 | 0.22 | 0.25 | 0.21 | 0.10 |
| Normalized EBITDA | 12.33K Cr | 488.70 Cr | 11.70K Cr | 518.00 Cr | 9.60K Cr |
| Total Unusual Items | -90.82 Cr | -12.40 Cr | -24.05 Cr | -24.10 Cr | -650.79 Cr |
| Total Unusual Items Excluding Goodwill | -90.82 Cr | -12.40 Cr | -24.05 Cr | -24.10 Cr | -650.79 Cr |
| Net Income From Continuing Operation Net Minority Interest | 8.36K Cr | 250.10 Cr | 7.62K Cr | 263.80 Cr | 5.83K Cr |
| Reconciled Depreciation | 1.36K Cr | 107.90 Cr | 1.42K Cr | 99.80 Cr | 2.38K Cr |
| Reconciled Cost Of Revenue | 17.46K Cr | 1.86K Cr | 16.22K Cr | 1.87K Cr | 15.44K Cr |
| EBITDA | 12.24K Cr | 476.30 Cr | 11.68K Cr | 493.90 Cr | 8.95K Cr |
| EBIT | 10.88K Cr | 368.40 Cr | 10.26K Cr | 394.10 Cr | 6.57K Cr |
| Net Interest Income | 2.27K Cr | -35.30 Cr | 1.59K Cr | -49.70 Cr | 1.43K Cr |
| Interest Expense | 8.68 Cr | 45.00 Cr | 32.11 Cr | 57.80 Cr | 57.97 Cr |
| Interest Income | 2.29K Cr | 9.70 Cr | 1.63K Cr | 8.10 Cr | 1.50K Cr |
| Normalized Income | 8.43K Cr | 259.75 Cr | 7.64K Cr | 282.89 Cr | 6.41K Cr |
| Net Income From Continuing And Discontinued Operation | 8.36K Cr | 250.10 Cr | 7.62K Cr | 263.80 Cr | 5.83K Cr |
| Total Expenses | 21.67K Cr | 1.90K Cr | 19.76K Cr | 1.88K Cr | 20.65K Cr |
| Rent Expense Supplemental | 0.84 Cr | — | 0.72 Cr | — | 0.87 Cr |
| Diluted Average Shares | 66.88 Cr | 88.30 Cr | 66.88 Cr | 90.20 Cr | 66.88 Cr |
| Basic Average Shares | 66.88 Cr | 88.20 Cr | 66.88 Cr | 89.90 Cr | 66.88 Cr |
| Diluted EPS | 125.07 | 2.83 | 113.95 | 2.92 | 87.14 |
| Basic EPS | 125.07 | 2.84 | 113.95 | 2.93 | 87.14 |
| Diluted NI Availto Com Stockholders | 8.36K Cr | 250.10 Cr | 7.62K Cr | 263.80 Cr | 5.83K Cr |
| Net Income Common Stockholders | 8.36K Cr | 250.10 Cr | 7.62K Cr | 263.80 Cr | 5.83K Cr |
| Otherunder Preferred Stock Dividend | 0.00 | — | 0.00 | — | 0.00 |
| Net Income | 8.36K Cr | 250.10 Cr | 7.62K Cr | 263.80 Cr | 5.83K Cr |
| Minority Interests | 0.08 Cr | -1.50 Cr | 0.10 Cr | -2.40 Cr | 0.01 Cr |
| Net Income Including Noncontrolling Interests | 8.36K Cr | 251.60 Cr | 7.62K Cr | 266.20 Cr | 5.83K Cr |
| Net Income Discontinuous Operations | 0.00 | — | 0.00 | — | 0.00 |
| Net Income Continuous Operations | 8.36K Cr | 251.60 Cr | 7.62K Cr | 266.20 Cr | 5.83K Cr |
| Tax Provision | 2.50K Cr | 71.80 Cr | 2.60K Cr | 70.10 Cr | 681.77 Cr |
| Pretax Income | 10.87K Cr | 323.40 Cr | 10.22K Cr | 336.30 Cr | 6.51K Cr |
| Other Non Operating Income Expenses | 241.20 Cr | -22.70 Cr | 207.44 Cr | -8.40 Cr | 136.37 Cr |
| Special Income Charges | -90.82 Cr | -11.60 Cr | -24.05 Cr | 0.00 | -650.79 Cr |
| Other Special Charges | 21.72 Cr | — | 26.58 Cr | — | 25.35 Cr |
| Write Off | 44.36 Cr | 0.40 Cr | -17.48 Cr | 0.00 | 27.94 Cr |
| Impairment Of Capital Assets | 24.74 Cr | 4.90 Cr | 14.95 Cr | 0.00 | 597.50 Cr |
| Net Non Operating Interest Income Expense | 2.27K Cr | -35.30 Cr | 1.59K Cr | -49.70 Cr | 1.43K Cr |
| Total Other Finance Cost | 12.94 Cr | — | 10.52 Cr | — | 6.44 Cr |
| Interest Expense Non Operating | 8.68 Cr | 45.00 Cr | 32.11 Cr | 57.80 Cr | 57.97 Cr |
| Interest Income Non Operating | 2.29K Cr | 9.70 Cr | 1.63K Cr | 8.10 Cr | 1.50K Cr |
| Operating Income | 8.44K Cr | 393.80 Cr | 8.40K Cr | 418.50 Cr | 5.71K Cr |
| Operating Expense | 4.21K Cr | 36.30 Cr | 3.54K Cr | 17.50 Cr | 5.21K Cr |
| Other Operating Expenses | 3.21K Cr | 12.40 Cr | 2.60K Cr | -5.10 Cr | 4.44K Cr |
| Selling General And Administration | 122.58 Cr | 23.90 Cr | 90.23 Cr | 22.60 Cr | 99.40 Cr |
| Selling And Marketing Expense | 59.84 Cr | — | 32.52 Cr | — | 46.34 Cr |
| General And Administrative Expense | 62.74 Cr | 23.90 Cr | 57.71 Cr | 22.60 Cr | 53.06 Cr |
| Rent And Landing Fees | 0.84 Cr | — | 0.72 Cr | — | 0.87 Cr |
| Gross Profit | 12.65K Cr | 430.10 Cr | 11.94K Cr | 436.00 Cr | 10.92K Cr |
| Cost Of Revenue | 17.46K Cr | 1.86K Cr | 16.22K Cr | 1.87K Cr | 15.44K Cr |
| Total Revenue | 30.10K Cr | 2.29K Cr | 28.16K Cr | 2.30K Cr | 26.36K Cr |
| Operating Revenue | 30.10K Cr | 2.29K Cr | 28.16K Cr | 2.30K Cr | 26.36K Cr |
| Total Operating Income As Reported | — | 382.20 Cr | — | 408.30 Cr | — |
| Other Income Expense | — | -35.10 Cr | — | -32.50 Cr | — |
| Restructuring And Mergern Acquisition | — | 6.30 Cr | — | 0.00 | — |
| Gain On Sale Of Security | — | -0.80 Cr | — | -24.10 Cr | — |
| Other Gand A | — | 23.90 Cr | — | 22.60 Cr | — |
| Depreciation And Amortization In Income Statement | — | — | 1.41K Cr | — | 1.78K Cr |
| Depreciation Income Statement | — | — | 1.41K Cr | — | 308.52 Cr |
| Amortization | — | — | — | — | 1.48K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hindustan Aeronautics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.