HIMATSEIDEOther Textile Products
Himatsingka Seide Ltd — Profit & Loss Statement
₹72.64
-3.42%
Himatsingka Seide Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -28.38 Cr | 0.00 | 2.44 Cr | -0.59 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.31 | 0.15 | 0.33 | — |
| Normalized EBITDA | 484.61 Cr | 617.33 Cr | 285.60 Cr | 530.70 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 16.48 Cr | -1.79 Cr | — |
| Total Unusual Items Excluding Goodwill | -94.61 Cr | 0.00 | 16.48 Cr | -1.79 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 76.04 Cr | 112.82 Cr | -64.08 Cr | 140.82 Cr | — |
| Reconciled Depreciation | 151.42 Cr | 158.10 Cr | 183.30 Cr | 177.43 Cr | — |
| Reconciled Cost Of Revenue | 1.40K Cr | 1.22K Cr | 1.66K Cr | 1.80K Cr | — |
| EBITDA | 484.61 Cr | 617.33 Cr | 302.07 Cr | 528.91 Cr | — |
| EBIT | 333.19 Cr | 459.23 Cr | 118.78 Cr | 351.48 Cr | — |
| Net Interest Income | -315.70 Cr | -296.47 Cr | -252.48 Cr | -175.12 Cr | — |
| Interest Expense | 315.70 Cr | 296.47 Cr | 194.01 Cr | 141.15 Cr | — |
| Normalized Income | 236.87 Cr | 112.82 Cr | -78.12 Cr | 142.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 76.04 Cr | 112.82 Cr | -64.08 Cr | 140.82 Cr | — |
| Total Expenses | 2.42K Cr | 2.40K Cr | 2.36K Cr | 2.51K Cr | — |
| Diluted Average Shares | 11.15 Cr | 10.23 Cr | 9.85 Cr | 9.85 Cr | — |
| Basic Average Shares | 10.99 Cr | 9.84 Cr | 9.85 Cr | 9.85 Cr | — |
| Diluted EPS | 6.82 | 11.03 | -6.51 | 14.30 | — |
| Basic EPS | 6.92 | 11.46 | -6.51 | 14.30 | — |
| Diluted NI Availto Com Stockholders | 76.04 Cr | 112.82 Cr | -64.08 Cr | 140.82 Cr | — |
| Net Income Common Stockholders | 76.04 Cr | 112.82 Cr | -64.08 Cr | 140.82 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 76.04 Cr | 112.82 Cr | -64.08 Cr | 140.82 Cr | — |
| Net Income Including Noncontrolling Interests | 76.04 Cr | 112.82 Cr | -64.08 Cr | 140.82 Cr | — |
| Net Income Continuous Operations | 76.04 Cr | 112.82 Cr | -64.08 Cr | 140.82 Cr | — |
| Tax Provision | -58.79 Cr | 49.94 Cr | -11.15 Cr | 69.51 Cr | — |
| Pretax Income | 17.49 Cr | 162.76 Cr | -75.23 Cr | 210.33 Cr | — |
| Other Non Operating Income Expenses | 65.07 Cr | 21.13 Cr | 1.39 Cr | 2.44 Cr | — |
| Special Income Charges | -94.61 Cr | 0.00 | 16.39 Cr | -1.99 Cr | — |
| Net Non Operating Interest Income Expense | -315.70 Cr | -296.47 Cr | -252.48 Cr | -175.12 Cr | — |
| Interest Expense Non Operating | 315.70 Cr | 296.47 Cr | 194.01 Cr | 141.15 Cr | — |
| Operating Income | 362.73 Cr | 438.10 Cr | 109.55 Cr | 374.27 Cr | — |
| Operating Expense | 1.02K Cr | 1.18K Cr | 696.06 Cr | 711.01 Cr | — |
| Other Operating Expenses | 598.34 Cr | 717.40 Cr | 290.36 Cr | 323.66 Cr | — |
| Depreciation And Amortization In Income Statement | 151.42 Cr | 158.10 Cr | 183.30 Cr | 177.43 Cr | — |
| Depreciation Income Statement | 151.42 Cr | 158.10 Cr | 166.46 Cr | 160.43 Cr | — |
| Gross Profit | 1.38K Cr | 1.62K Cr | 805.61 Cr | 1.09K Cr | — |
| Cost Of Revenue | 1.40K Cr | 1.22K Cr | 1.66K Cr | 1.80K Cr | — |
| Total Revenue | 2.78K Cr | 2.84K Cr | 2.47K Cr | 2.88K Cr | — |
| Operating Revenue | 2.78K Cr | 2.84K Cr | 2.47K Cr | 2.88K Cr | — |
| Interest Income | — | 4.99 Cr | 3.73 Cr | 2.76 Cr | 9.48 Cr |
| Rent Expense Supplemental | — | 23.01 Cr | 13.59 Cr | 8.24 Cr | 19.34 Cr |
| Other Special Charges | — | 5.74 Cr | -18.96 Cr | 1.46 Cr | 0.38 Cr |
| Write Off | — | 9.05 Cr | 2.57 Cr | 0.53 Cr | 1.08 Cr |
| Total Other Finance Cost | — | 47.33 Cr | 62.21 Cr | 36.72 Cr | 17.10 Cr |
| Interest Income Non Operating | — | 4.99 Cr | 3.73 Cr | 2.76 Cr | 9.48 Cr |
| Amortization | — | 16.91 Cr | 16.83 Cr | 17.00 Cr | 17.73 Cr |
| Research And Development | — | 3.55 Cr | 2.78 Cr | 1.15 Cr | — |
| Selling General And Administration | — | 230.54 Cr | 119.30 Cr | 143.13 Cr | 114.58 Cr |
| Selling And Marketing Expense | — | 195.55 Cr | 80.43 Cr | 105.10 Cr | 76.68 Cr |
| General And Administrative Expense | — | 35.00 Cr | 38.87 Cr | 38.02 Cr | 37.89 Cr |
| Rent And Landing Fees | — | 23.01 Cr | 13.59 Cr | 8.24 Cr | 19.34 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Himatsingka Seide Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.