HIMTEKAuto Components & Equipments
Him Teknoforge Ltd — Profit & Loss Statement
₹183.00
-0.98%
Him Teknoforge Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.49 Cr | -0.15 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.27 | 0.31 | 0.28 | — |
| Normalized EBITDA | 42.00 Cr | 36.92 Cr | 40.53 Cr | 35.57 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.57 Cr | -0.52 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.57 Cr | -0.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.76 Cr | 7.11 Cr | 10.68 Cr | 8.83 Cr | — |
| Reconciled Depreciation | 10.53 Cr | 9.71 Cr | 9.36 Cr | 9.46 Cr | — |
| Reconciled Cost Of Revenue | 226.04 Cr | 214.93 Cr | 261.37 Cr | 221.15 Cr | — |
| EBITDA | 42.00 Cr | 36.92 Cr | 38.96 Cr | 35.05 Cr | — |
| EBIT | 31.46 Cr | 27.21 Cr | 29.60 Cr | 25.59 Cr | — |
| Net Interest Income | -18.56 Cr | -17.51 Cr | -15.45 Cr | -14.74 Cr | — |
| Interest Expense | 18.56 Cr | 17.51 Cr | 14.05 Cr | 13.29 Cr | — |
| Normalized Income | 9.76 Cr | 7.11 Cr | 11.76 Cr | 9.21 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.76 Cr | 7.11 Cr | 10.68 Cr | 8.83 Cr | — |
| Total Expenses | 375.54 Cr | 348.71 Cr | 344.52 Cr | 296.94 Cr | — |
| Diluted NI Availto Com Stockholders | 9.76 Cr | 7.11 Cr | 10.68 Cr | 8.83 Cr | — |
| Net Income Common Stockholders | 9.76 Cr | 7.11 Cr | 10.68 Cr | 8.83 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.76 Cr | 7.11 Cr | 10.68 Cr | 8.83 Cr | — |
| Net Income Including Noncontrolling Interests | 9.76 Cr | 7.11 Cr | 10.68 Cr | 8.83 Cr | — |
| Net Income Continuous Operations | 9.76 Cr | 7.11 Cr | 10.68 Cr | 8.83 Cr | — |
| Tax Provision | 3.15 Cr | 2.59 Cr | 4.87 Cr | 3.47 Cr | — |
| Pretax Income | 12.91 Cr | 9.70 Cr | 15.55 Cr | 12.30 Cr | — |
| Other Non Operating Income Expenses | 4.03 Cr | 2.49 Cr | 3.97 Cr | 3.76 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -1.57 Cr | -0.52 Cr | — |
| Net Non Operating Interest Income Expense | -18.56 Cr | -17.51 Cr | -15.45 Cr | -14.74 Cr | — |
| Interest Expense Non Operating | 18.56 Cr | 17.51 Cr | 14.05 Cr | 13.29 Cr | — |
| Operating Income | 27.44 Cr | 24.72 Cr | 29.06 Cr | 24.18 Cr | — |
| Operating Expense | 149.50 Cr | 133.78 Cr | 83.15 Cr | 75.79 Cr | — |
| Other Operating Expenses | 89.19 Cr | 79.57 Cr | 57.72 Cr | 53.03 Cr | — |
| Depreciation And Amortization In Income Statement | 10.53 Cr | 9.71 Cr | 9.36 Cr | 9.46 Cr | — |
| Depreciation Income Statement | 10.53 Cr | 9.71 Cr | 7.23 Cr | 6.83 Cr | — |
| Gross Profit | 176.94 Cr | 158.49 Cr | 112.21 Cr | 99.98 Cr | — |
| Cost Of Revenue | 226.04 Cr | 214.93 Cr | 261.37 Cr | 221.15 Cr | — |
| Total Revenue | 402.98 Cr | 373.43 Cr | 373.58 Cr | 321.13 Cr | — |
| Operating Revenue | 402.98 Cr | 373.43 Cr | 373.58 Cr | 321.13 Cr | — |
| Interest Income | — | 0.33 Cr | 0.17 Cr | 0.15 Cr | 0.21 Cr |
| Rent Expense Supplemental | — | 0.23 Cr | 0.22 Cr | 0.17 Cr | 0.17 Cr |
| Diluted Average Shares | — | 0.79 Cr | 0.79 Cr | 0.79 Cr | 0.79 Cr |
| Basic Average Shares | — | 0.79 Cr | 0.79 Cr | 0.79 Cr | 0.79 Cr |
| Diluted EPS | — | 9.04 | 13.58 | 11.23 | 6.53 |
| Basic EPS | — | 9.04 | 13.58 | 11.23 | 6.53 |
| Other Special Charges | — | 0.18 Cr | 1.51 Cr | 0.40 Cr | 0.14 Cr |
| Write Off | — | 0.00 | 0.06 Cr | 0.13 Cr | 0.00 |
| Total Other Finance Cost | — | 1.18 Cr | 1.58 Cr | 1.59 Cr | 1.18 Cr |
| Interest Income Non Operating | — | 0.33 Cr | 0.17 Cr | 0.15 Cr | 0.21 Cr |
| Amortization | — | 1.80 Cr | 2.13 Cr | 2.62 Cr | 3.01 Cr |
| Selling General And Administration | — | 7.52 Cr | 6.54 Cr | 5.91 Cr | 4.21 Cr |
| Selling And Marketing Expense | — | 4.60 Cr | 4.40 Cr | 4.23 Cr | 3.01 Cr |
| General And Administrative Expense | — | 2.92 Cr | 2.14 Cr | 1.68 Cr | 1.21 Cr |
| Rent And Landing Fees | — | 0.23 Cr | 0.22 Cr | 0.17 Cr | 0.17 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Him Teknoforge Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.