HITECHIron & Steel Products

Hi Tech Pipes LtdBalance Sheet

70.93
-3.23%

Hi Tech Pipes Ltd Balance Sheet (Annual)

Metric20252024202320222021
Treasury Shares Number0.03 Cr0.00
Ordinary Shares Number20.28 Cr14.99 Cr12.78 Cr12.27 Cr
Share Issued20.31 Cr14.99 Cr12.78 Cr12.27 Cr
Net Debt143.31 Cr399.95 Cr271.57 Cr392.51 Cr
Total Debt179.12 Cr402.29 Cr273.46 Cr393.42 Cr
Tangible Book Value1.26K Cr575.84 Cr417.54 Cr258.60 Cr
Invested Capital1.44K Cr978.66 Cr691.57 Cr652.03 Cr
Working Capital606.03 Cr249.74 Cr173.43 Cr146.90 Cr
Net Tangible Assets1.26K Cr575.84 Cr417.54 Cr258.60 Cr
Common Stock Equity1.26K Cr576.37 Cr418.11 Cr258.62 Cr
Total Capitalization1.28K Cr682.83 Cr512.14 Cr405.49 Cr
Total Equity Gross Minority Interest1.26K Cr576.37 Cr418.11 Cr258.62 Cr
Stockholders Equity1.26K Cr576.37 Cr418.11 Cr258.62 Cr
Other Equity Interest1.24K Cr48.83 Cr87.02 Cr0.10 Cr
Capital Stock20.31 Cr14.99 Cr12.78 Cr12.27 Cr
Construction In Progress193.71 Cr99.92 Cr70.03 Cr35.60 Cr
Other Properties392.18 Cr354.37 Cr286.54 Cr23.97 Cr
Current Assets1.04K Cr715.56 Cr551.34 Cr490.37 Cr
Other Current Assets174.27 Cr0.85 Cr1.04 Cr0.83 Cr
Inventory384.26 Cr346.66 Cr306.76 Cr259.41 Cr
Accounts Receivable302.69 Cr280.18 Cr185.52 Cr167.41 Cr
Cash Cash Equivalents And Short Term Investments182.64 Cr2.33 Cr1.89 Cr0.90 Cr
Other Short Term Investments146.82 Cr23.66 Cr19.28 Cr16.17 Cr
Cash And Cash Equivalents35.82 Cr2.33 Cr1.89 Cr0.90 Cr
Common Stock20.31 Cr14.99 Cr12.78 Cr12.27 Cr
Total Liabilities Net Minority Interest498.31 Cr602.33 Cr497.42 Cr510.70 Cr
Total Non Current Liabilities Net Minority Interest60.47 Cr136.51 Cr119.51 Cr167.23 Cr
Non Current Deferred Taxes Liabilities29.61 Cr26.09 Cr21.95 Cr18.35 Cr
Long Term Debt And Capital Lease Obligation25.47 Cr106.45 Cr94.03 Cr146.87 Cr
Long Term Debt25.47 Cr106.45 Cr94.03 Cr146.87 Cr
Long Term Provisions1.77 Cr1.49 Cr1.21 Cr0.96 Cr
Current Liabilities437.84 Cr465.82 Cr377.90 Cr343.47 Cr
Other Current Liabilities10.29 Cr2.14 Cr2.11 Cr1.01 Cr
Current Debt And Capital Lease Obligation153.65 Cr295.83 Cr179.44 Cr246.54 Cr
Current Debt153.65 Cr295.83 Cr179.44 Cr246.54 Cr
Current Provisions5.65 Cr3.02 Cr9.45 Cr4.09 Cr
Payables255.54 Cr164.50 Cr182.82 Cr91.07 Cr
Total Tax Payable5.80 Cr4.22 Cr4.63 Cr9.08 Cr
Accounts Payable249.74 Cr157.30 Cr174.16 Cr79.66 Cr
Total Assets1.76K Cr1.18K Cr915.52 Cr769.32 Cr
Total Non Current Assets711.80 Cr463.14 Cr364.19 Cr278.95 Cr
Other Non Current Assets111.72 Cr-1000.001000.00-1000.00
Investmentin Financial Assets9.54 Cr2.55 Cr1.70 Cr3000.00
Available For Sale Securities9.54 Cr2.55 Cr1.70 Cr3000.00
Long Term Equity Investment0.00
Investmentsin Subsidiariesat Cost0.00
Goodwill And Other Intangible Assets0.30 Cr0.53 Cr0.57 Cr0.02 Cr
Net PPE585.89 Cr454.28 Cr356.56 Cr274.55 Cr
Gross PPE585.89 Cr522.77 Cr409.78 Cr314.73 Cr
Machinery Furniture Equipment283.81 Cr227.66 Cr191.36 Cr151.60 Cr
Buildings And Improvements93.89 Cr77.26 Cr55.30 Cr31.01 Cr
Land And Improvements45.15 Cr34.83 Cr32.47 Cr27.15 Cr
Properties0.000.000.000.00
Restricted Cash23.66 Cr19.28 Cr16.17 Cr16.29 Cr
Retained Earnings229.93 Cr186.24 Cr149.06 Cr108.73 Cr
Additional Paid In Capital247.31 Cr96.76 Cr61.98 Cr45.58 Cr
Other Non Current Liabilities-1000.001000.00-2000.001000.00
Non Current Pension And Other Postretirement Benefit Plans1.49 Cr1.21 Cr0.96 Cr0.90 Cr
Pensionand Other Post Retirement Benefit Plans Current0.33 Cr0.29 Cr
Other Payable2.97 Cr4.01 Cr2.33 Cr2.45 Cr
Dividends Payable0.02 Cr46000.0046000.0046000.00
Non Current Prepaid Assets5.77 Cr5.36 Cr4.38 Cr4.18 Cr
Other Intangible Assets0.53 Cr0.57 Cr0.02 Cr0.01 Cr
Accumulated Depreciation-68.49 Cr-53.21 Cr-40.18 Cr-30.57 Cr
Prepaid Assets31.38 Cr11.97 Cr30.20 Cr30.99 Cr
Other Inventories12.25 Cr9.51 Cr6.91 Cr
Work In Process118.39 Cr137.41 Cr123.87 Cr92.40 Cr
Raw Materials216.02 Cr159.85 Cr128.63 Cr96.07 Cr
Taxes Receivable30.50 Cr24.88 Cr15.45 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable280.18 Cr185.52 Cr167.41 Cr120.61 Cr
Cash Financial2.33 Cr1.89 Cr0.90 Cr0.63 Cr
Tradeand Other Payables Non Current0.24 Cr0.46 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.