HITECHGEARAuto Components & Equipments
Hi Tech Gears Ltd — Profit & Loss Statement
₹548.30
-1.86%
Hi Tech Gears Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 13.22 Cr | 0.21 Cr | 0.11 Cr | — |
| Tax Rate For Calcs | 0.36 | 0.17 | 0.32 | 0.30 | — |
| Normalized EBITDA | 147.60 Cr | 159.87 Cr | 139.88 Cr | 87.29 Cr | — |
| Total Unusual Items | 0.00 | 77.01 Cr | 0.67 Cr | 0.36 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 77.01 Cr | 0.67 Cr | 0.36 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 40.36 Cr | 114.25 Cr | 23.11 Cr | -1.10 Cr | — |
| Reconciled Depreciation | 63.47 Cr | 61.17 Cr | 82.15 Cr | 52.29 Cr | — |
| Reconciled Cost Of Revenue | 462.12 Cr | 569.29 Cr | 689.50 Cr | 570.70 Cr | — |
| EBITDA | 147.60 Cr | 236.87 Cr | 140.54 Cr | 87.65 Cr | — |
| EBIT | 84.14 Cr | 175.70 Cr | 58.39 Cr | 35.36 Cr | — |
| Net Interest Income | -21.37 Cr | -37.77 Cr | -29.21 Cr | -23.33 Cr | — |
| Interest Expense | 21.37 Cr | 37.77 Cr | 24.45 Cr | 24.45 Cr | — |
| Normalized Income | 40.36 Cr | 50.47 Cr | 22.66 Cr | -1.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 40.36 Cr | 114.25 Cr | 23.11 Cr | -1.10 Cr | — |
| Total Expenses | 834.39 Cr | 995.01 Cr | 1.08K Cr | 914.11 Cr | — |
| Diluted Average Shares | 1.88 Cr | 1.88 Cr | 1.88 Cr | 1.88 Cr | — |
| Basic Average Shares | 1.88 Cr | 1.88 Cr | 1.88 Cr | 1.88 Cr | — |
| Diluted EPS | 21.49 | 60.73 | 12.30 | -0.59 | — |
| Basic EPS | 21.49 | 60.86 | 12.32 | -0.59 | — |
| Diluted NI Availto Com Stockholders | 40.36 Cr | 114.25 Cr | 23.11 Cr | -1.10 Cr | — |
| Net Income Common Stockholders | 40.36 Cr | 114.25 Cr | 23.11 Cr | -1.10 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 40.36 Cr | 114.25 Cr | 23.11 Cr | -1.10 Cr | — |
| Net Income Including Noncontrolling Interests | 40.36 Cr | 114.25 Cr | 23.11 Cr | -1.10 Cr | — |
| Net Income Continuous Operations | 40.36 Cr | 114.25 Cr | 23.11 Cr | -1.10 Cr | — |
| Tax Provision | 22.40 Cr | 23.68 Cr | 10.83 Cr | 12.01 Cr | — |
| Pretax Income | 62.77 Cr | 137.93 Cr | 33.94 Cr | 10.91 Cr | — |
| Other Non Operating Income Expenses | 11.72 Cr | 9.93 Cr | 0.11 Cr | 0.07 Cr | — |
| Special Income Charges | 0.00 | 77.01 Cr | 0.67 Cr | 0.36 Cr | — |
| Net Non Operating Interest Income Expense | -21.37 Cr | -37.77 Cr | -29.21 Cr | -23.33 Cr | — |
| Interest Expense Non Operating | 21.37 Cr | 37.77 Cr | 24.45 Cr | 24.45 Cr | — |
| Operating Income | 72.42 Cr | 88.77 Cr | 60.31 Cr | 30.82 Cr | — |
| Operating Expense | 372.27 Cr | 425.72 Cr | 390.50 Cr | 343.41 Cr | — |
| Other Operating Expenses | 165.42 Cr | 190.97 Cr | 78.35 Cr | 63.47 Cr | — |
| Depreciation And Amortization In Income Statement | 63.47 Cr | 61.17 Cr | 82.15 Cr | 52.29 Cr | — |
| Depreciation Income Statement | 63.47 Cr | 61.17 Cr | 82.15 Cr | 52.29 Cr | — |
| Gross Profit | 444.69 Cr | 514.48 Cr | 450.82 Cr | 374.23 Cr | — |
| Cost Of Revenue | 462.12 Cr | 569.29 Cr | 689.50 Cr | 570.70 Cr | — |
| Total Revenue | 906.81 Cr | 1.08K Cr | 1.14K Cr | 944.94 Cr | — |
| Operating Revenue | 906.81 Cr | 1.08K Cr | 1.14K Cr | 944.94 Cr | — |
| Interest Income | — | 3.77 Cr | 2.71 Cr | 1.88 Cr | 3.34 Cr |
| Rent Expense Supplemental | — | 0.57 Cr | 0.53 Cr | 0.41 Cr | 0.45 Cr |
| Other Special Charges | — | -77.44 Cr | -1.51 Cr | -0.86 Cr | 0.61 Cr |
| Write Off | — | 0.07 Cr | 0.85 Cr | 0.50 Cr | 1.17 Cr |
| Total Other Finance Cost | — | 6.10 Cr | 7.47 Cr | 0.76 Cr | 4.29 Cr |
| Interest Income Non Operating | — | 3.77 Cr | 2.71 Cr | 1.88 Cr | 3.34 Cr |
| Selling General And Administration | — | 30.79 Cr | 40.13 Cr | 37.99 Cr | 16.39 Cr |
| Selling And Marketing Expense | — | 11.82 Cr | 20.74 Cr | 20.97 Cr | 10.66 Cr |
| General And Administrative Expense | — | 18.97 Cr | 19.38 Cr | 17.02 Cr | 5.72 Cr |
| Rent And Landing Fees | — | 0.57 Cr | 0.53 Cr | 0.41 Cr | 0.45 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hi Tech Gears Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.