HIGREENWaste Management
HI GREEN CARBON LI — Profit & Loss Statement
₹103.50
-10.40%
HI GREEN CARBON LI Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.03 Cr | 0.06 Cr | 26257.79 | — |
| Tax Rate For Calcs | 0.18 | 0.27 | 0.23 | 0.21 | — |
| Normalized EBITDA | 21.19 Cr | 18.15 Cr | 20.13 Cr | 8.83 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 11.13 Cr | 10.28 Cr | 12.35 Cr | 3.68 Cr | — |
| Reconciled Depreciation | 6.28 Cr | 3.08 Cr | 3.12 Cr | 3.04 Cr | — |
| Reconciled Cost Of Revenue | 63.88 Cr | 47.29 Cr | 52.85 Cr | 38.22 Cr | — |
| EBITDA | 21.19 Cr | 18.25 Cr | 20.41 Cr | 8.84 Cr | — |
| EBIT | 14.90 Cr | 15.17 Cr | 17.28 Cr | 5.80 Cr | — |
| Net Interest Income | -1.38 Cr | -0.93 Cr | -1.29 Cr | -1.17 Cr | — |
| Interest Expense | 1.38 Cr | 1.17 Cr | 1.30 Cr | 1.13 Cr | — |
| Normalized Income | 11.13 Cr | 10.20 Cr | 12.14 Cr | 3.67 Cr | — |
| Net Income From Continuing And Discontinued Operation | 11.13 Cr | 10.28 Cr | 12.35 Cr | 3.68 Cr | — |
| Total Expenses | 83.96 Cr | 53.67 Cr | 61.01 Cr | 45.29 Cr | — |
| Diluted NI Availto Com Stockholders | 11.13 Cr | 10.28 Cr | 12.35 Cr | 3.68 Cr | — |
| Net Income Common Stockholders | 11.13 Cr | 10.28 Cr | 12.35 Cr | 3.68 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 11.13 Cr | 10.28 Cr | 12.35 Cr | 3.68 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 11.13 Cr | 10.28 Cr | 12.35 Cr | 3.68 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 11.13 Cr | 10.28 Cr | 12.35 Cr | 3.68 Cr | — |
| Tax Provision | 2.39 Cr | 3.73 Cr | 3.63 Cr | 0.99 Cr | — |
| Pretax Income | 13.52 Cr | 14.00 Cr | 15.98 Cr | 4.67 Cr | — |
| Other Non Operating Income Expenses | 2.08 Cr | 0.02 Cr | 0.04 Cr | 28000.00 | — |
| Net Non Operating Interest Income Expense | -1.38 Cr | -0.93 Cr | -1.29 Cr | -1.17 Cr | — |
| Interest Expense Non Operating | 1.38 Cr | 1.17 Cr | 1.30 Cr | 1.13 Cr | — |
| Operating Income | 12.83 Cr | 14.80 Cr | 16.89 Cr | 5.82 Cr | — |
| Operating Expense | 20.07 Cr | 6.38 Cr | 8.15 Cr | 7.08 Cr | — |
| Other Operating Expenses | 11.48 Cr | 0.93 Cr | 0.94 Cr | 0.32 Cr | — |
| Depreciation And Amortization In Income Statement | 6.28 Cr | 3.08 Cr | 3.12 Cr | 3.04 Cr | — |
| Depreciation Income Statement | 6.28 Cr | 3.08 Cr | 3.12 Cr | 3.04 Cr | — |
| Gross Profit | 32.90 Cr | 21.18 Cr | 25.04 Cr | 12.89 Cr | — |
| Cost Of Revenue | 63.88 Cr | 47.29 Cr | 52.85 Cr | 38.22 Cr | — |
| Total Revenue | 96.79 Cr | 68.48 Cr | 77.89 Cr | 51.11 Cr | — |
| Operating Revenue | 96.79 Cr | 68.48 Cr | 77.89 Cr | 51.11 Cr | — |
| Total Unusual Items | — | 0.10 Cr | 0.28 Cr | 0.01 Cr | 0.04 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.10 Cr | 0.28 Cr | 0.01 Cr | 0.04 Cr |
| Interest Income | — | 0.24 Cr | 63000.00 | 63000.00 | 0.02 Cr |
| Diluted Average Shares | — | 2.21 Cr | 2.50 Cr | 2.50 Cr | 2.50 Cr |
| Basic Average Shares | — | 2.21 Cr | 2.50 Cr | 2.50 Cr | 2.50 Cr |
| Diluted EPS | — | 4.66 | 4.94 | 1.47 | 0.04 |
| Basic EPS | — | 4.66 | 4.94 | 1.47 | 0.04 |
| Net Income Extraordinary | — | 0.00 | 0.00 | — | — |
| Special Income Charges | — | 0.10 Cr | 0.28 Cr | 0.01 Cr | 0.04 Cr |
| Other Special Charges | — | -0.10 Cr | — | -0.01 Cr | — |
| Write Off | — | 0.00 | -0.28 Cr | 0.00 | -0.04 Cr |
| Interest Income Non Operating | — | 0.24 Cr | 63000.00 | 63000.00 | 0.02 Cr |
| Selling General And Administration | — | 2.68 Cr | 2.64 Cr | 2.56 Cr | 1.19 Cr |
| Selling And Marketing Expense | — | 2.37 Cr | 2.41 Cr | 1.87 Cr | 0.86 Cr |
| General And Administrative Expense | — | 0.31 Cr | 0.23 Cr | 0.70 Cr | 0.33 Cr |
| Rent Expense Supplemental | — | — | 0.02 Cr | 0.02 Cr | 0.04 Cr |
| Total Other Finance Cost | — | — | 0.13 Cr | 0.05 Cr | 0.06 Cr |
| Amortization | — | — | 3000.00 | 1000.00 | 2000.00 |
| Rent And Landing Fees | — | — | 0.02 Cr | 0.02 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on HI GREEN CARBON LI
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.