HGINFRACivil Construction
HG Infra Engineering Ltd — Balance Sheet
₹431.50
-4.81%
HG Infra Engineering Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Ordinary Shares Number | 6.52 Cr | 6.52 Cr | 6.52 Cr | 6.52 Cr |
| Share Issued | 6.52 Cr | 6.52 Cr | 6.52 Cr | 6.52 Cr |
| Net Debt | 4.00K Cr | 1.39K Cr | 1.81K Cr | 1.13K Cr |
| Total Debt | 4.17K Cr | 1.51K Cr | 1.91K Cr | 1.18K Cr |
| Tangible Book Value | 2.95K Cr | 2.45K Cr | 1.92K Cr | 1.43K Cr |
| Invested Capital | 7.04K Cr | 3.96K Cr | 3.83K Cr | 2.62K Cr |
| Working Capital | 1.41K Cr | 1.30K Cr | 1.06K Cr | 819.61 Cr |
| Net Tangible Assets | 2.95K Cr | 2.45K Cr | 1.92K Cr | 1.43K Cr |
| Capital Lease Obligations | 78.60 Cr | 8.74 Cr | 3.45 Cr | 1.23 Cr |
| Common Stock Equity | 2.95K Cr | 2.46K Cr | 1.92K Cr | 1.44K Cr |
| Total Capitalization | 6.09K Cr | 3.55K Cr | 3.40K Cr | 2.40K Cr |
| Total Equity Gross Minority Interest | 2.95K Cr | 2.46K Cr | 1.92K Cr | 1.44K Cr |
| Minority Interest | 0.10 Cr | 30000.00 | 0.00 | — |
| Stockholders Equity | 2.95K Cr | 2.46K Cr | 1.92K Cr | 1.44K Cr |
| Other Equity Interest | 2.88K Cr | 2.39K Cr | 1.86K Cr | 1.37K Cr |
| Retained Earnings | 269.45 Cr | 269.45 Cr | 269.45 Cr | 1.10K Cr |
| Additional Paid In Capital | 2.62K Cr | 2.12K Cr | 1.59K Cr | 269.45 Cr |
| Capital Stock | 65.17 Cr | 65.17 Cr | 65.17 Cr | 65.17 Cr |
| Common Stock | 65.17 Cr | 65.17 Cr | 65.17 Cr | 65.17 Cr |
| Total Liabilities Net Minority Interest | 5.82K Cr | 2.98K Cr | 3.00K Cr | 1.86K Cr |
| Total Non Current Liabilities Net Minority Interest | 3.39K Cr | 1.22K Cr | 1.55K Cr | 996.05 Cr |
| Non Current Pension And Other Postretirement Benefit Plans | 16.90 Cr | 12.18 Cr | 14.46 Cr | 5.70 Cr |
| Tradeand Other Payables Non Current | 80.71 Cr | 77.55 Cr | 19.48 Cr | 3.50 Cr |
| Non Current Deferred Taxes Liabilities | 82.22 Cr | 30.92 Cr | 27.96 Cr | 20.58 Cr |
| Long Term Debt And Capital Lease Obligation | 3.21K Cr | 1.10K Cr | 1.48K Cr | 966.28 Cr |
| Long Term Capital Lease Obligation | 71.59 Cr | 4.58 Cr | 1.61 Cr | 0.26 Cr |
| Long Term Debt | 3.14K Cr | 1.09K Cr | 1.48K Cr | 966.02 Cr |
| Current Liabilities | 2.43K Cr | 1.76K Cr | 1.46K Cr | 859.80 Cr |
| Other Current Liabilities | 60.19 Cr | 1.14 Cr | 2.96 Cr | 1.34 Cr |
| Current Debt And Capital Lease Obligation | 957.03 Cr | 416.09 Cr | 426.57 Cr | 218.19 Cr |
| Current Capital Lease Obligation | 7.01 Cr | 4.16 Cr | 1.84 Cr | 0.97 Cr |
| Current Debt | 950.03 Cr | 411.93 Cr | 424.72 Cr | 217.22 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | 28.03 Cr | 2.60 Cr | 1.24 Cr | 1.80 Cr |
| Payables | 1.27K Cr | 957.62 Cr | 835.80 Cr | 483.32 Cr |
| Other Payable | 108.67 Cr | 109.75 Cr | 97.49 Cr | 36.86 Cr |
| Total Tax Payable | 0.63 Cr | 12.09 Cr | 14.14 Cr | 14.43 Cr |
| Accounts Payable | 1.27K Cr | 835.78 Cr | 724.18 Cr | 432.02 Cr |
| Total Assets | 8.77K Cr | 5.43K Cr | 4.93K Cr | 3.29K Cr |
| Total Non Current Assets | 4.94K Cr | 2.38K Cr | 2.41K Cr | 1.61K Cr |
| Other Non Current Assets | 301.32 Cr | 7.50 Cr | 3.26 Cr | 87.67 Cr |
| Non Current Prepaid Assets | 347.13 Cr | 17.39 Cr | 76.10 Cr | 92.30 Cr |
| Non Current Deferred Taxes Assets | 110.88 Cr | 37.55 Cr | 20.99 Cr | 11.45 Cr |
| Investmentin Financial Assets | 2.27K Cr | 1.56K Cr | 1.58K Cr | 910.65 Cr |
| Available For Sale Securities | 2.27K Cr | 1.56K Cr | 1.58K Cr | 910.65 Cr |
| Long Term Equity Investment | 12.02 Cr | 10.49 Cr | 10.13 Cr | 0.00 |
| Investmentsin Associatesat Cost | 12.02 Cr | 10.49 Cr | 10.13 Cr | 0.00 |
| Investment Properties | 3.70 Cr | 5.79 Cr | 7.90 Cr | 8.64 Cr |
| Goodwill And Other Intangible Assets | 2.63 Cr | 1.67 Cr | 1.54 Cr | 1.83 Cr |
| Other Intangible Assets | 2.63 Cr | 1.67 Cr | 1.54 Cr | 1.83 Cr |
| Net PPE | 2.23K Cr | 750.31 Cr | 699.97 Cr | 451.84 Cr |
| Accumulated Depreciation | -629.01 Cr | -505.06 Cr | -412.55 Cr | -360.58 Cr |
| Gross PPE | 2.23K Cr | 1.26K Cr | 1.11K Cr | 812.42 Cr |
| Construction In Progress | 1.35K Cr | 15.75 Cr | 74.59 Cr | 2.84 Cr |
| Other Properties | 878.88 Cr | 734.56 Cr | 625.38 Cr | 449.01 Cr |
| Machinery Furniture Equipment | 1.39K Cr | 1.19K Cr | 983.13 Cr | 785.82 Cr |
| Buildings And Improvements | 7.51 Cr | 6.87 Cr | 9.21 Cr | 9.18 Cr |
| Land And Improvements | 115.08 Cr | 40.88 Cr | 45.60 Cr | 14.59 Cr |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets | 3.84K Cr | 3.06K Cr | 2.52K Cr | 1.68K Cr |
| Other Current Assets | 424.11 Cr | 371.50 Cr | 288.11 Cr | 139.03 Cr |
| Assets Held For Sale Current | 0.00 | 319.45 Cr | 0.96 Cr | 0.96 Cr |
| Restricted Cash | 90.33 Cr | 88.52 Cr | 173.29 Cr | 111.91 Cr |
| Prepaid Assets | 428.35 Cr | 375.47 Cr | 288.47 Cr | 140.09 Cr |
| Inventory | 451.35 Cr | 296.70 Cr | 235.33 Cr | 183.55 Cr |
| Raw Materials | 451.35 Cr | 296.70 Cr | 235.33 Cr | 183.55 Cr |
| Other Receivables | 1.45K Cr | 1.19K Cr | 998.44 Cr | 558.26 Cr |
| Accounts Receivable | 671.01 Cr | 672.92 Cr | 728.15 Cr | 635.40 Cr |
| Allowance For Doubtful Accounts Receivable | -2.28 Cr | -7.83 Cr | -3.49 Cr | -5.02 Cr |
| Gross Accounts Receivable | 673.29 Cr | 680.75 Cr | 731.64 Cr | 640.41 Cr |
| Cash Cash Equivalents And Short Term Investments | 837.85 Cr | 115.29 Cr | 93.47 Cr | 49.23 Cr |
| Other Short Term Investments | 750.76 Cr | 245.34 Cr | 586.32 Cr | 7.41 Cr |
| Cash And Cash Equivalents | 87.09 Cr | 115.29 Cr | 93.47 Cr | 49.23 Cr |
| Cash Equivalents | 0.00 | 14.54 Cr | 21.20 Cr | 0.00 |
| Cash Financial | 87.09 Cr | 100.75 Cr | 72.27 Cr | 49.23 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on HG Infra Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.