HEROMOTOCO2/3 Wheelers
Hero Motocorp Ltd — Profit & Loss Statement
₹5063.00
-3.74%
Hero Motocorp Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 149.99 Cr | 96.54 Cr | 82.88 Cr | 77.08 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.28 | 0.24 | — |
| Normalized EBITDA | 6.26K Cr | 5.56K Cr | 4.36K Cr | 3.48K Cr | — |
| Total Unusual Items | 571.31 Cr | 364.54 Cr | 301.04 Cr | 323.32 Cr | — |
| Total Unusual Items Excluding Goodwill | 571.31 Cr | 364.54 Cr | 301.04 Cr | 323.32 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.38K Cr | 3.74K Cr | 2.81K Cr | 2.32K Cr | — |
| Reconciled Depreciation | 824.59 Cr | 757.36 Cr | 697.39 Cr | 689.52 Cr | — |
| Reconciled Cost Of Revenue | 27.04K Cr | 25.63K Cr | 24.03K Cr | 21.00K Cr | — |
| EBITDA | 6.83K Cr | 5.92K Cr | 4.67K Cr | 3.80K Cr | — |
| EBIT | 6.00K Cr | 5.17K Cr | 3.97K Cr | 3.11K Cr | — |
| Net Interest Income | 375.09 Cr | 224.94 Cr | 155.94 Cr | 135.95 Cr | — |
| Interest Expense | 70.65 Cr | 76.37 Cr | 104.87 Cr | 53.10 Cr | — |
| Interest Income | 445.74 Cr | 301.31 Cr | 260.81 Cr | 189.05 Cr | — |
| Normalized Income | 3.96K Cr | 3.48K Cr | 2.59K Cr | 2.07K Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.38K Cr | 3.74K Cr | 2.81K Cr | 2.32K Cr | — |
| Total Expenses | 35.55K Cr | 33.01K Cr | 30.29K Cr | 26.20K Cr | — |
| Rent Expense Supplemental | 36.30 Cr | 42.11 Cr | 41.83 Cr | 38.22 Cr | — |
| Diluted Average Shares | 20.02 Cr | 20.02 Cr | 20.00 Cr | 19.99 Cr | — |
| Basic Average Shares | 20.00 Cr | 19.99 Cr | 19.98 Cr | 19.98 Cr | — |
| Diluted EPS | 218.69 | 187.04 | 140.49 | 115.93 | — |
| Basic EPS | 218.96 | 187.36 | 140.62 | 115.96 | — |
| Diluted NI Availto Com Stockholders | 4.38K Cr | 3.74K Cr | 2.81K Cr | 2.32K Cr | — |
| Net Income Common Stockholders | 4.38K Cr | 3.74K Cr | 2.81K Cr | 2.32K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.38K Cr | 3.74K Cr | 2.81K Cr | 2.32K Cr | — |
| Minority Interests | 2.67 Cr | 2.67 Cr | 10.06 Cr | -12.17 Cr | — |
| Net Income Including Noncontrolling Interests | 4.38K Cr | 3.74K Cr | 2.80K Cr | 2.33K Cr | — |
| Net Income Continuous Operations | 4.38K Cr | 3.74K Cr | 2.80K Cr | 2.33K Cr | — |
| Tax Provision | 1.56K Cr | 1.35K Cr | 1.06K Cr | 729.06 Cr | — |
| Pretax Income | 5.93K Cr | 5.09K Cr | 3.86K Cr | 3.06K Cr | — |
| Other Non Operating Income Expenses | 1.04K Cr | 854.54 Cr | 569.01 Cr | 555.01 Cr | — |
| Special Income Charges | -1.90 Cr | -159.29 Cr | 0.73 Cr | -9.61 Cr | — |
| Other Special Charges | 1.90 Cr | 159.29 Cr | -0.73 Cr | 9.61 Cr | — |
| Restructuring And Mergern Acquisition | 0.00 | 159.99 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | 375.09 Cr | 224.94 Cr | 155.94 Cr | 135.95 Cr | — |
| Interest Expense Non Operating | 70.65 Cr | 76.37 Cr | 104.87 Cr | 53.10 Cr | — |
| Interest Income Non Operating | 445.74 Cr | 301.31 Cr | 260.81 Cr | 189.05 Cr | — |
| Operating Income | 5.16K Cr | 4.59K Cr | 3.45K Cr | 2.78K Cr | — |
| Operating Expense | 8.51K Cr | 7.38K Cr | 6.25K Cr | 5.20K Cr | — |
| Other Operating Expenses | 2.74K Cr | 2.16K Cr | 1.74K Cr | 1.27K Cr | — |
| Depreciation And Amortization In Income Statement | 824.59 Cr | 757.36 Cr | 697.39 Cr | 689.52 Cr | — |
| Amortization | 168.49 Cr | 131.34 Cr | — | 51.43 Cr | 50.13 Cr |
| Depreciation Income Statement | 656.10 Cr | 626.02 Cr | 697.39 Cr | 689.52 Cr | — |
| Selling General And Administration | 2.44K Cr | 2.14K Cr | 1.94K Cr | 1.78K Cr | — |
| Selling And Marketing Expense | 2.35K Cr | 2.06K Cr | 1.86K Cr | 1.70K Cr | — |
| General And Administrative Expense | 85.24 Cr | 82.30 Cr | 79.84 Cr | 77.35 Cr | — |
| Rent And Landing Fees | 36.30 Cr | 42.11 Cr | 41.83 Cr | 38.22 Cr | — |
| Gross Profit | 13.67K Cr | 11.97K Cr | 9.70K Cr | 7.97K Cr | — |
| Cost Of Revenue | 27.04K Cr | 25.63K Cr | 24.03K Cr | 21.00K Cr | — |
| Total Revenue | 40.71K Cr | 37.60K Cr | 33.74K Cr | 28.98K Cr | — |
| Operating Revenue | 40.71K Cr | 37.60K Cr | 33.74K Cr | 28.98K Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hero Motocorp Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.