HERANBAPesticides & Agrochemicals
Heranba Industries Ltd — Profit & Loss Statement
₹157.52
-6.29%
Heranba Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.20 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.34 | 0.24 | 0.26 | — |
| Normalized EBITDA | 105.50 Cr | 90.70 Cr | 165.87 Cr | 279.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.07 Cr | 34.89 Cr | 104.37 Cr | 189.06 Cr | — |
| Reconciled Depreciation | 56.61 Cr | 26.11 Cr | 22.59 Cr | 19.78 Cr | — |
| Reconciled Cost Of Revenue | 944.82 Cr | 866.74 Cr | 887.39 Cr | 930.61 Cr | — |
| EBITDA | 105.50 Cr | 90.70 Cr | 166.71 Cr | 279.11 Cr | — |
| EBIT | 48.89 Cr | 64.59 Cr | 143.98 Cr | 259.32 Cr | — |
| Net Interest Income | -30.83 Cr | -12.35 Cr | -4.52 Cr | -2.25 Cr | — |
| Interest Expense | 30.83 Cr | 12.35 Cr | 6.40 Cr | 4.08 Cr | — |
| Normalized Income | 3.07 Cr | 34.89 Cr | 103.73 Cr | 189.12 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.07 Cr | 34.89 Cr | 104.37 Cr | 189.06 Cr | — |
| Total Expenses | 1.37K Cr | 1.21K Cr | 1.18K Cr | 1.19K Cr | — |
| Diluted Average Shares | 3.99 Cr | 4.00 Cr | 4.00 Cr | 4.00 Cr | — |
| Basic Average Shares | 3.99 Cr | 4.00 Cr | 4.00 Cr | 4.00 Cr | — |
| Diluted EPS | 0.77 | 8.72 | 26.08 | 47.25 | — |
| Basic EPS | 0.77 | 8.72 | 26.08 | 47.25 | — |
| Diluted NI Availto Com Stockholders | 3.07 Cr | 34.89 Cr | 104.37 Cr | 189.06 Cr | — |
| Net Income Common Stockholders | 3.07 Cr | 34.89 Cr | 104.37 Cr | 189.06 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.07 Cr | 34.89 Cr | 104.37 Cr | 189.06 Cr | — |
| Minority Interests | 0.82 Cr | 0.39 Cr | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 2.25 Cr | 34.50 Cr | 104.37 Cr | 189.06 Cr | — |
| Net Income Continuous Operations | 2.25 Cr | 34.50 Cr | 104.37 Cr | 189.06 Cr | — |
| Tax Provision | 15.81 Cr | 17.74 Cr | 33.21 Cr | 66.19 Cr | — |
| Pretax Income | 18.06 Cr | 52.24 Cr | 137.58 Cr | 255.25 Cr | — |
| Other Non Operating Income Expenses | 7.58 Cr | 13.83 Cr | 2.78 Cr | 3.96 Cr | — |
| Net Non Operating Interest Income Expense | -30.83 Cr | -12.35 Cr | -4.52 Cr | -2.25 Cr | — |
| Interest Expense Non Operating | 30.83 Cr | 12.35 Cr | 6.40 Cr | 4.08 Cr | — |
| Operating Income | 41.31 Cr | 50.76 Cr | 134.29 Cr | 240.25 Cr | — |
| Operating Expense | 423.60 Cr | 339.57 Cr | 289.57 Cr | 264.07 Cr | — |
| Other Operating Expenses | 261.90 Cr | 228.02 Cr | 135.17 Cr | 160.09 Cr | — |
| Depreciation And Amortization In Income Statement | 56.61 Cr | 26.11 Cr | 22.73 Cr | 19.78 Cr | — |
| Depreciation Income Statement | 56.61 Cr | 26.11 Cr | 22.73 Cr | 19.78 Cr | — |
| Gross Profit | 464.91 Cr | 390.33 Cr | 423.86 Cr | 504.32 Cr | — |
| Cost Of Revenue | 944.82 Cr | 866.74 Cr | 887.39 Cr | 930.61 Cr | — |
| Total Revenue | 1.41K Cr | 1.26K Cr | 1.31K Cr | 1.43K Cr | — |
| Operating Revenue | 1.41K Cr | 1.26K Cr | 1.31K Cr | 1.43K Cr | — |
| Total Unusual Items | — | -0.78 Cr | 0.84 Cr | -0.08 Cr | 0.43 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.78 Cr | 0.84 Cr | -0.08 Cr | 0.43 Cr |
| Interest Income | — | 3.21 Cr | 3.42 Cr | 1.82 Cr | 0.72 Cr |
| Rent Expense Supplemental | — | 4.01 Cr | 5.53 Cr | 1.63 Cr | 1.52 Cr |
| Special Income Charges | — | -0.64 Cr | 0.23 Cr | -0.26 Cr | 0.04 Cr |
| Other Special Charges | — | -0.10 Cr | -0.23 Cr | 0.26 Cr | -0.04 Cr |
| Write Off | — | 0.00 | 0.00 | — | — |
| Restructuring And Mergern Acquisition | — | 0.74 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 2.03 Cr | 1.54 Cr | — | — |
| Interest Income Non Operating | — | 3.21 Cr | 3.42 Cr | 1.82 Cr | 0.72 Cr |
| Research And Development | — | 1.60 Cr | 1.10 Cr | — | — |
| Selling General And Administration | — | 50.31 Cr | 45.48 Cr | 39.57 Cr | 32.71 Cr |
| Selling And Marketing Expense | — | 39.71 Cr | 37.65 Cr | 37.19 Cr | 30.33 Cr |
| General And Administrative Expense | — | 10.60 Cr | 7.83 Cr | 2.38 Cr | 2.38 Cr |
| Rent And Landing Fees | — | 4.01 Cr | 5.53 Cr | 1.63 Cr | 1.52 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Heranba Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.