HEALTHYLIFEDairy Products

Healthy Life Agritec LtdProfit & Loss Statement

6.44
-3.29%

Healthy Life Agritec Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.19 Cr-1819.89
Tax Rate For Calcs0.250.250.270.26
Normalized EBITDA4.89 Cr3.61 Cr3.00 Cr1.16 Cr
Total Unusual Items0.000.00-0.69 Cr-7000.00
Total Unusual Items Excluding Goodwill0.000.00-0.69 Cr-7000.00
Net Income From Continuing Operation Net Minority Interest3.26 Cr2.51 Cr1.51 Cr0.81 Cr
Reconciled Depreciation0.16 Cr0.15 Cr0.13 Cr0.04 Cr
Reconciled Cost Of Revenue164.13 Cr126.99 Cr102.40 Cr31.80 Cr
EBITDA4.89 Cr3.61 Cr2.31 Cr1.16 Cr
EBIT4.73 Cr3.46 Cr2.18 Cr1.12 Cr
Net Interest Income-0.38 Cr-0.12 Cr-0.11 Cr-0.03 Cr
Interest Expense0.38 Cr0.12 Cr0.11 Cr2000.00
Normalized Income3.26 Cr2.51 Cr2.01 Cr0.82 Cr
Net Income From Continuing And Discontinued Operation3.26 Cr2.51 Cr1.51 Cr0.81 Cr
Total Expenses167.14 Cr129.49 Cr104.95 Cr32.81 Cr
Diluted NI Availto Com Stockholders3.26 Cr2.51 Cr1.51 Cr0.81 Cr
Net Income Common Stockholders3.26 Cr2.51 Cr1.51 Cr0.81 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income3.26 Cr2.51 Cr1.51 Cr0.81 Cr
Minority Interests0.000.00-1000.00-0.01 Cr
Net Income Including Noncontrolling Interests3.26 Cr2.51 Cr1.51 Cr0.83 Cr
Net Income Continuous Operations3.26 Cr2.51 Cr1.51 Cr0.83 Cr
Tax Provision1.10 Cr0.84 Cr0.56 Cr0.29 Cr
Pretax Income4.35 Cr3.34 Cr2.07 Cr1.12 Cr
Special Income Charges0.000.00-0.69 Cr-7000.00
Net Non Operating Interest Income Expense-0.38 Cr-0.12 Cr-0.11 Cr-0.03 Cr
Interest Expense Non Operating0.38 Cr0.12 Cr0.11 Cr2000.00
Operating Income4.73 Cr3.46 Cr2.87 Cr1.15 Cr
Operating Expense3.02 Cr2.50 Cr2.55 Cr1.01 Cr
Other Operating Expenses2.17 Cr2.04 Cr0.42 Cr0.40 Cr
Depreciation And Amortization In Income Statement0.16 Cr0.15 Cr0.13 Cr0.04 Cr
Depreciation Income Statement0.16 Cr0.15 Cr0.13 Cr0.04 Cr
Gross Profit7.74 Cr5.96 Cr5.42 Cr2.16 Cr
Cost Of Revenue164.13 Cr126.99 Cr102.40 Cr31.80 Cr
Total Revenue171.87 Cr132.95 Cr107.82 Cr33.96 Cr
Operating Revenue171.87 Cr132.95 Cr107.82 Cr33.96 Cr
Rent Expense Supplemental0.37 Cr0.34 Cr0.00
Diluted Average Shares2.20 Cr1.88 Cr2.20 Cr2.20 Cr
Basic Average Shares2.20 Cr1.88 Cr2.20 Cr2.20 Cr
Diluted EPS1.140.810.370.03
Basic EPS1.140.810.370.03
Other Special Charges0.03 Cr0.67 Cr
Write Off0.02 Cr0.02 Cr7000.007000.00
Impairment Of Capital Assets0.0023000.000.00
Total Other Finance Cost0.01 Cr30000.000.03 Cr977.00
Selling General And Administration0.80 Cr1.20 Cr0.27 Cr0.03 Cr
Selling And Marketing Expense0.69 Cr0.63 Cr0.24 Cr0.02 Cr
General And Administrative Expense0.11 Cr0.57 Cr0.03 Cr57835.00
Rent And Landing Fees0.37 Cr0.34 Cr0.00
Interest Income0.000.00
Other Non Operating Income Expenses5000.007115.00
Interest Income Non Operating0.000.00
Amortization0.000.00
Net Income Extraordinary0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.