HATHWAYTV Broadcasting & Software Production
Hathway Cable & Datacom Ltd — Profit & Loss Statement
₹8.87
-4.71%
Hathway Cable & Datacom Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.40 Cr | -59710.35 | -18.68 Cr | -10.36 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.30 | 0.28 | 0.17 | — |
| Normalized EBITDA | 463.92 Cr | 496.80 Cr | 443.40 Cr | 515.96 Cr | — |
| Total Unusual Items | -1.53 Cr | -0.02 Cr | -67.19 Cr | -62.73 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.53 Cr | -0.02 Cr | -67.39 Cr | -62.73 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 92.51 Cr | 99.31 Cr | 65.29 Cr | 129.99 Cr | — |
| Reconciled Depreciation | 336.01 Cr | 354.18 Cr | 285.42 Cr | 296.64 Cr | — |
| Reconciled Cost Of Revenue | 986.34 Cr | 918.84 Cr | 906.07 Cr | 773.90 Cr | — |
| EBITDA | 462.39 Cr | 496.78 Cr | 376.21 Cr | 453.23 Cr | — |
| EBIT | 126.38 Cr | 142.60 Cr | 90.79 Cr | 156.59 Cr | — |
| Net Interest Income | -1.40 Cr | -1.05 Cr | 74.14 Cr | 26.22 Cr | — |
| Interest Expense | 1.40 Cr | 1.05 Cr | 0.35 Cr | 0.46 Cr | — |
| Normalized Income | 93.64 Cr | 99.32 Cr | 114.20 Cr | 182.36 Cr | — |
| Net Income From Continuing And Discontinued Operation | 92.51 Cr | 99.31 Cr | 65.29 Cr | 129.99 Cr | — |
| Total Expenses | 2.03K Cr | 2.01K Cr | 1.82K Cr | 1.68K Cr | — |
| Diluted Average Shares | 177.90 Cr | 177.34 Cr | 177.01 Cr | 177.01 Cr | — |
| Basic Average Shares | 177.90 Cr | 177.34 Cr | 177.01 Cr | 177.01 Cr | — |
| Diluted EPS | 0.52 | 0.56 | 0.37 | 0.73 | — |
| Basic EPS | 0.52 | 0.56 | 0.37 | 0.73 | — |
| Diluted NI Availto Com Stockholders | 92.51 Cr | 99.31 Cr | 65.29 Cr | 129.99 Cr | — |
| Net Income Common Stockholders | 92.51 Cr | 99.31 Cr | 65.29 Cr | 129.99 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 92.51 Cr | 99.31 Cr | 65.29 Cr | 129.99 Cr | — |
| Minority Interests | -0.03 Cr | 0.02 Cr | -0.08 Cr | -0.36 Cr | — |
| Net Income Including Noncontrolling Interests | 92.54 Cr | 99.29 Cr | 65.37 Cr | 130.35 Cr | — |
| Net Income Continuous Operations | 92.54 Cr | 99.29 Cr | 65.37 Cr | 130.35 Cr | — |
| Tax Provision | 32.44 Cr | 42.26 Cr | 25.07 Cr | 25.78 Cr | — |
| Pretax Income | 124.98 Cr | 141.55 Cr | 90.44 Cr | 156.13 Cr | — |
| Other Non Operating Income Expenses | 106.70 Cr | 137.98 Cr | 7.68 Cr | 4.07 Cr | — |
| Special Income Charges | -1.53 Cr | -0.02 Cr | -85.38 Cr | -108.73 Cr | — |
| Other Special Charges | 0.68 Cr | 0.02 Cr | 6.11 Cr | 27.10 Cr | — |
| Write Off | 0.85 Cr | 0.00 | 7.62 Cr | 10.60 Cr | — |
| Net Non Operating Interest Income Expense | -1.40 Cr | -1.05 Cr | 74.14 Cr | 26.22 Cr | — |
| Interest Expense Non Operating | 1.40 Cr | 1.05 Cr | 0.35 Cr | 0.46 Cr | — |
| Operating Income | 4.75 Cr | -31.74 Cr | 36.17 Cr | 107.02 Cr | — |
| Operating Expense | 1.05K Cr | 1.09K Cr | 914.42 Cr | 909.70 Cr | — |
| Other Operating Expenses | 624.82 Cr | 646.21 Cr | 428.81 Cr | 415.38 Cr | — |
| Depreciation And Amortization In Income Statement | 336.01 Cr | 354.18 Cr | 285.42 Cr | 296.64 Cr | — |
| Depreciation Income Statement | 336.01 Cr | 354.18 Cr | 210.63 Cr | 241.78 Cr | — |
| Gross Profit | 1.05K Cr | 1.06K Cr | 950.59 Cr | 1.02K Cr | — |
| Cost Of Revenue | 986.34 Cr | 918.84 Cr | 906.07 Cr | 773.90 Cr | — |
| Total Revenue | 2.04K Cr | 1.98K Cr | 1.86K Cr | 1.79K Cr | — |
| Operating Revenue | 2.04K Cr | 1.98K Cr | 1.86K Cr | 1.79K Cr | — |
| Interest Income | — | 52.70 Cr | 74.49 Cr | 26.68 Cr | 53.90 Cr |
| Rent Expense Supplemental | — | 49.08 Cr | 50.81 Cr | 50.63 Cr | 46.42 Cr |
| Impairment Of Capital Assets | — | 71.68 Cr | 71.45 Cr | 71.03 Cr | 84.05 Cr |
| Interest Income Non Operating | — | 52.70 Cr | 74.49 Cr | 26.68 Cr | 53.90 Cr |
| Amortization | — | 74.45 Cr | 74.79 Cr | 54.86 Cr | 44.93 Cr |
| Selling General And Administration | — | 50.12 Cr | 47.07 Cr | 46.41 Cr | 43.07 Cr |
| Selling And Marketing Expense | — | 13.16 Cr | 14.79 Cr | 13.84 Cr | 12.81 Cr |
| General And Administrative Expense | — | 36.96 Cr | 32.28 Cr | 32.57 Cr | 30.26 Cr |
| Rent And Landing Fees | — | 49.08 Cr | 50.81 Cr | 50.63 Cr | 46.42 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hathway Cable & Datacom Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.