HARSHDEEPOther Agricultural Products
Harshdeep Hortico Ltd — Profit & Loss Statement
₹75.55
-5.08%
Harshdeep Hortico Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.15 | 0.25 | 0.00 | 0.25 | — |
| Normalized EBITDA | 14.96 Cr | 10.77 Cr | -27000.00 | 5.57 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 9.70 Cr | 6.55 Cr | -27000.00 | 2.48 Cr | — |
| Reconciled Depreciation | 3.55 Cr | 1.49 Cr | 0.00 | 1.60 Cr | — |
| Reconciled Cost Of Revenue | 30.42 Cr | 28.55 Cr | 0.00 | 25.49 Cr | — |
| EBITDA | 14.96 Cr | 10.77 Cr | -27000.00 | 5.57 Cr | — |
| EBIT | 11.41 Cr | 9.29 Cr | -27000.00 | 3.97 Cr | — |
| Net Interest Income | 0.00 | -0.57 Cr | 0.00 | -0.67 Cr | — |
| Interest Expense | 0.00 | 0.57 Cr | 0.00 | 0.66 Cr | — |
| Normalized Income | 9.70 Cr | 6.55 Cr | -27000.00 | 2.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.70 Cr | 6.55 Cr | -27000.00 | 2.48 Cr | — |
| Total Expenses | 45.01 Cr | 39.14 Cr | 27000.00 | 30.98 Cr | — |
| Diluted NI Availto Com Stockholders | 9.70 Cr | 6.55 Cr | -27000.00 | 2.48 Cr | — |
| Net Income Common Stockholders | 9.70 Cr | 6.55 Cr | -27000.00 | 2.48 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.70 Cr | 6.55 Cr | -27000.00 | 2.48 Cr | — |
| Net Income Including Noncontrolling Interests | 9.70 Cr | 6.55 Cr | -27000.00 | 2.48 Cr | — |
| Net Income Continuous Operations | 9.70 Cr | 6.55 Cr | -27000.00 | 2.48 Cr | — |
| Tax Provision | 1.71 Cr | 2.17 Cr | 0.00 | 0.84 Cr | — |
| Pretax Income | 11.41 Cr | 8.72 Cr | -27000.00 | 3.31 Cr | — |
| Other Non Operating Income Expenses | 0.15 Cr | 0.14 Cr | 0.18 Cr | 0.10 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | 0.00 | -0.57 Cr | 0.00 | -0.67 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.57 Cr | 0.00 | 0.66 Cr | — |
| Operating Income | 11.26 Cr | 9.14 Cr | -27000.00 | 3.88 Cr | — |
| Operating Expense | 14.59 Cr | 10.59 Cr | 27000.00 | 5.48 Cr | — |
| Other Operating Expenses | 6.30 Cr | 4.94 Cr | 27000.00 | 1.84 Cr | — |
| Depreciation And Amortization In Income Statement | 3.55 Cr | 1.49 Cr | 0.00 | 1.60 Cr | — |
| Depreciation Income Statement | 3.55 Cr | 1.49 Cr | 0.00 | 1.60 Cr | — |
| Gross Profit | 25.85 Cr | 19.73 Cr | 0.00 | 9.36 Cr | — |
| Cost Of Revenue | 30.42 Cr | 28.55 Cr | 0.00 | 25.49 Cr | — |
| Total Revenue | 56.27 Cr | 48.28 Cr | 0.00 | 34.86 Cr | — |
| Operating Revenue | 56.27 Cr | 48.28 Cr | 0.00 | 34.86 Cr | — |
| Interest Income | — | 0.04 Cr | 0.00 | — | — |
| Rent Expense Supplemental | — | 4.00 Cr | 1.96 Cr | 0.81 Cr | 0.59 Cr |
| Diluted Average Shares | — | 1.25 Cr | 1.61 Cr | 1.61 Cr | 1.61 Cr |
| Basic Average Shares | — | 1.25 Cr | 1.61 Cr | 1.61 Cr | 1.61 Cr |
| Diluted EPS | — | 5.25 | -0.00 | 1.54 | 1.24 |
| Basic EPS | — | 5.25 | -0.00 | 1.54 | 1.24 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | — | — |
| Other Special Charges | — | 0.50 Cr | — | — | — |
| Total Other Finance Cost | — | 0.07 Cr | 0.12 Cr | 0.01 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 0.04 Cr | 0.00 | — | — |
| Selling General And Administration | — | 1.26 Cr | 0.38 Cr | 0.31 Cr | 0.21 Cr |
| Selling And Marketing Expense | — | 0.27 Cr | 0.22 Cr | 0.18 Cr | 0.10 Cr |
| General And Administrative Expense | — | 0.99 Cr | 0.16 Cr | 0.13 Cr | 0.11 Cr |
| Rent And Landing Fees | — | 0.99 Cr | 1.96 Cr | 0.81 Cr | 0.59 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Harshdeep Hortico Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.