HRYNSHPShip Building & Allied Services
Hariyana Ship Breakers Ltd — Profit & Loss Statement
₹85.25
-4.52%
Hariyana Ship Breakers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -2271.60 | -0.05 Cr | — |
| Tax Rate For Calcs | 0.33 | 0.18 | 0.25 | 0.30 | — |
| Normalized EBITDA | 6.28 Cr | 7.61 Cr | 7.68 Cr | 5.80 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -9000.00 | -0.16 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -9000.00 | -0.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.60 Cr | 3.23 Cr | 4.11 Cr | 1.84 Cr | — |
| Reconciled Depreciation | 1.11 Cr | 1.17 Cr | 0.81 Cr | 0.89 Cr | — |
| Reconciled Cost Of Revenue | 23000.00 | 147.16 Cr | 50.72 Cr | 159.40 Cr | — |
| EBITDA | 6.28 Cr | 7.61 Cr | 7.68 Cr | 5.64 Cr | — |
| EBIT | 5.17 Cr | 6.44 Cr | 6.87 Cr | 4.75 Cr | — |
| Net Interest Income | -2.79 Cr | -2.48 Cr | 5.46 Cr | 6.45 Cr | — |
| Interest Expense | 2.79 Cr | 2.48 Cr | 1.27 Cr | 0.67 Cr | — |
| Normalized Income | 1.60 Cr | 3.23 Cr | 4.11 Cr | 1.95 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.60 Cr | 3.23 Cr | 4.11 Cr | 1.84 Cr | — |
| Total Expenses | 2.65 Cr | 153.01 Cr | 53.79 Cr | 164.50 Cr | — |
| Diluted NI Availto Com Stockholders | 1.60 Cr | 3.23 Cr | 4.11 Cr | 1.84 Cr | — |
| Net Income Common Stockholders | 1.60 Cr | 3.23 Cr | 4.11 Cr | 1.84 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.60 Cr | 3.23 Cr | 4.11 Cr | 1.84 Cr | — |
| Net Income Including Noncontrolling Interests | 1.60 Cr | 3.23 Cr | 4.11 Cr | 1.84 Cr | — |
| Net Income Continuous Operations | 1.60 Cr | 3.23 Cr | 4.11 Cr | 1.84 Cr | — |
| Tax Provision | 0.78 Cr | 0.73 Cr | 1.50 Cr | 2.24 Cr | — |
| Pretax Income | 2.38 Cr | 3.96 Cr | 5.60 Cr | 4.08 Cr | — |
| Other Non Operating Income Expenses | 8.18 Cr | 9.35 Cr | 0.11 Cr | 0.09 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -9000.00 | -0.16 Cr | — |
| Net Non Operating Interest Income Expense | -2.79 Cr | -2.48 Cr | 5.46 Cr | 6.45 Cr | — |
| Interest Expense Non Operating | 2.79 Cr | 2.48 Cr | 1.27 Cr | 0.67 Cr | — |
| Operating Income | -2.42 Cr | -4.38 Cr | 0.28 Cr | 4.11 Cr | — |
| Operating Expense | 2.65 Cr | 5.85 Cr | 3.08 Cr | 5.10 Cr | — |
| Other Operating Expenses | 1.19 Cr | 2.37 Cr | 0.36 Cr | 0.52 Cr | — |
| Depreciation And Amortization In Income Statement | 1.11 Cr | 1.17 Cr | 0.81 Cr | 0.89 Cr | — |
| Depreciation Income Statement | 1.11 Cr | 1.17 Cr | 0.81 Cr | 0.89 Cr | — |
| Gross Profit | 0.22 Cr | 1.47 Cr | 3.36 Cr | 9.20 Cr | — |
| Cost Of Revenue | 23000.00 | 147.16 Cr | 50.72 Cr | 159.40 Cr | — |
| Total Revenue | 0.22 Cr | 148.63 Cr | 54.07 Cr | 168.60 Cr | — |
| Operating Revenue | 0.22 Cr | 148.63 Cr | 54.07 Cr | 168.60 Cr | — |
| Interest Income | — | 8.24 Cr | 7.68 Cr | 8.03 Cr | 13.83 Cr |
| Rent Expense Supplemental | — | 0.31 Cr | 0.18 Cr | 0.10 Cr | 0.31 Cr |
| Diluted Average Shares | — | 0.62 Cr | 0.62 Cr | 0.62 Cr | 0.62 Cr |
| Basic Average Shares | — | 0.62 Cr | 0.62 Cr | 0.62 Cr | 0.62 Cr |
| Diluted EPS | — | 5.23 | 6.66 | 2.99 | 15.56 |
| Basic EPS | — | 5.23 | 6.66 | 2.99 | 15.56 |
| Other Special Charges | — | -0.05 Cr | 9000.00 | 88000.00 | 0.13 Cr |
| Write Off | — | -0.05 Cr | 0.00 | 0.15 Cr | — |
| Total Other Finance Cost | — | 1.11 Cr | 0.94 Cr | 0.91 Cr | 0.77 Cr |
| Interest Income Non Operating | — | 8.24 Cr | 7.68 Cr | 8.03 Cr | 13.83 Cr |
| Amortization | — | 0.00 | 0.00 | 0.00 | 4000.00 |
| Selling General And Administration | — | 0.40 Cr | 0.56 Cr | 0.67 Cr | 0.44 Cr |
| Selling And Marketing Expense | — | 0.01 Cr | 0.01 Cr | 0.03 Cr | 38000.00 |
| General And Administrative Expense | — | 0.39 Cr | 0.55 Cr | 0.64 Cr | 0.43 Cr |
| Rent And Landing Fees | — | 0.31 Cr | 0.18 Cr | 0.10 Cr | 0.31 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hariyana Ship Breakers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.