HARIOMPIPEIron & Steel Products
Hariom Pipe Industries Ltd — Profit & Loss Statement
₹275.15
-3.50%
Hariom Pipe Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.06 Cr | 0.59 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.26 | 0.25 | — |
| Normalized EBITDA | 178.32 Cr | 143.79 Cr | 82.11 Cr | 56.17 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 61.73 Cr | 56.80 Cr | 46.21 Cr | 31.96 Cr | — |
| Reconciled Depreciation | 50.31 Cr | 33.87 Cr | 9.42 Cr | 8.11 Cr | — |
| Reconciled Cost Of Revenue | 1.05K Cr | 886.31 Cr | 463.05 Cr | 290.98 Cr | — |
| EBITDA | 178.32 Cr | 143.79 Cr | 81.89 Cr | 58.53 Cr | — |
| EBIT | 128.01 Cr | 109.93 Cr | 72.46 Cr | 50.43 Cr | — |
| Net Interest Income | -44.91 Cr | -32.56 Cr | -9.41 Cr | -7.84 Cr | — |
| Interest Expense | 44.91 Cr | 32.56 Cr | 9.63 Cr | 7.88 Cr | — |
| Normalized Income | 61.73 Cr | 56.80 Cr | 46.37 Cr | 30.18 Cr | — |
| Net Income From Continuing And Discontinued Operation | 61.73 Cr | 56.80 Cr | 46.21 Cr | 31.96 Cr | — |
| Total Expenses | 1.23K Cr | 1.05K Cr | 571.25 Cr | 382.55 Cr | — |
| Diluted Average Shares | 3.10 Cr | 3.10 Cr | 2.53 Cr | 2.55 Cr | — |
| Basic Average Shares | 3.05 Cr | 2.79 Cr | 2.52 Cr | 2.55 Cr | — |
| Diluted EPS | 19.93 | 18.34 | 18.29 | 12.54 | — |
| Basic EPS | 20.25 | 20.34 | 18.30 | 12.54 | — |
| Diluted NI Availto Com Stockholders | 61.73 Cr | 56.80 Cr | 46.21 Cr | 31.96 Cr | — |
| Net Income Common Stockholders | 61.73 Cr | 56.80 Cr | 46.21 Cr | 31.96 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 61.73 Cr | 56.80 Cr | 46.21 Cr | 31.96 Cr | — |
| Net Income Including Noncontrolling Interests | 61.73 Cr | 56.80 Cr | 46.21 Cr | 31.96 Cr | — |
| Net Income Continuous Operations | 61.73 Cr | 56.80 Cr | 46.21 Cr | 31.96 Cr | — |
| Tax Provision | 21.38 Cr | 20.56 Cr | 16.62 Cr | 10.58 Cr | — |
| Pretax Income | 83.10 Cr | 77.36 Cr | 62.83 Cr | 42.54 Cr | — |
| Other Non Operating Income Expenses | 2.89 Cr | 5.20 Cr | 0.75 Cr | 45000.00 | — |
| Net Non Operating Interest Income Expense | -44.91 Cr | -32.56 Cr | -9.41 Cr | -7.84 Cr | — |
| Interest Expense Non Operating | 44.91 Cr | 32.56 Cr | 9.63 Cr | 7.88 Cr | — |
| Operating Income | 125.12 Cr | 104.73 Cr | 72.46 Cr | 48.01 Cr | — |
| Operating Expense | 184.31 Cr | 162.15 Cr | 108.20 Cr | 91.57 Cr | — |
| Other Operating Expenses | 83.61 Cr | 83.60 Cr | 73.13 Cr | 60.82 Cr | — |
| Depreciation And Amortization In Income Statement | 50.31 Cr | 33.87 Cr | 9.42 Cr | 8.11 Cr | — |
| Depreciation Income Statement | 50.31 Cr | 33.87 Cr | 9.42 Cr | 8.11 Cr | — |
| Gross Profit | 309.43 Cr | 266.88 Cr | 180.66 Cr | 139.59 Cr | — |
| Cost Of Revenue | 1.05K Cr | 886.31 Cr | 463.05 Cr | 290.98 Cr | — |
| Total Revenue | 1.36K Cr | 1.15K Cr | 643.71 Cr | 430.57 Cr | — |
| Operating Revenue | 1.36K Cr | 1.15K Cr | 643.71 Cr | 430.57 Cr | — |
| Total Unusual Items | — | 0.07 Cr | -0.22 Cr | 2.36 Cr | 0.26 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.07 Cr | -0.22 Cr | 2.36 Cr | 0.26 Cr |
| Interest Income | — | 3.83 Cr | 0.74 Cr | 0.35 Cr | 0.42 Cr |
| Rent Expense Supplemental | — | 0.50 Cr | 0.26 Cr | 0.17 Cr | 0.17 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | 0.07 Cr | 55000.00 | 0.00 | — |
| Other Special Charges | — | -0.07 Cr | -55000.00 | — | — |
| Total Other Finance Cost | — | 0.32 Cr | 0.52 Cr | 0.30 Cr | 0.18 Cr |
| Interest Income Non Operating | — | 3.83 Cr | 0.74 Cr | 0.35 Cr | 0.42 Cr |
| Selling General And Administration | — | 4.19 Cr | 2.80 Cr | 1.05 Cr | 0.60 Cr |
| Selling And Marketing Expense | — | 2.84 Cr | 1.39 Cr | 0.33 Cr | 0.03 Cr |
| General And Administrative Expense | — | 1.35 Cr | 1.41 Cr | 0.72 Cr | 0.57 Cr |
| Rent And Landing Fees | — | 0.50 Cr | 0.26 Cr | 0.17 Cr | 0.17 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hariom Pipe Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.