HARDWYNFurniture, Home Furnishing
Hardwyn India Ltd — Profit & Loss Statement
₹20.12
-1.00%
Hardwyn India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.29 | 0.30 | 0.29 | 0.28 | — |
| Normalized EBITDA | 18.81 Cr | 16.98 Cr | 14.08 Cr | 5.30 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 11.23 Cr | 10.24 Cr | 9.28 Cr | 3.41 Cr | — |
| Reconciled Depreciation | 1.76 Cr | 1.21 Cr | 0.29 Cr | 0.12 Cr | — |
| Reconciled Cost Of Revenue | 158.32 Cr | 129.12 Cr | 143.67 Cr | 75.03 Cr | — |
| EBITDA | 18.81 Cr | 16.98 Cr | 14.08 Cr | 5.30 Cr | — |
| EBIT | 17.05 Cr | 15.77 Cr | 13.79 Cr | 5.18 Cr | — |
| Net Interest Income | -1.20 Cr | -1.17 Cr | -0.82 Cr | -0.53 Cr | — |
| Interest Expense | 1.20 Cr | 1.17 Cr | 0.67 Cr | 0.47 Cr | — |
| Normalized Income | 11.23 Cr | 10.24 Cr | 9.28 Cr | 3.41 Cr | — |
| Net Income From Continuing And Discontinued Operation | 11.23 Cr | 10.24 Cr | 9.28 Cr | 3.41 Cr | — |
| Total Expenses | 168.32 Cr | 137.58 Cr | 151.40 Cr | 79.54 Cr | — |
| Diluted NI Availto Com Stockholders | 11.23 Cr | 10.24 Cr | 9.28 Cr | 3.41 Cr | — |
| Net Income Common Stockholders | 11.23 Cr | 10.24 Cr | 9.28 Cr | 3.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 11.23 Cr | 10.24 Cr | 9.28 Cr | 3.41 Cr | — |
| Net Income Including Noncontrolling Interests | 11.23 Cr | 10.24 Cr | 9.28 Cr | 3.41 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | — | — | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 11.23 Cr | 10.24 Cr | 9.28 Cr | 3.41 Cr | — |
| Tax Provision | 4.62 Cr | 4.36 Cr | 3.83 Cr | 1.31 Cr | — |
| Pretax Income | 15.85 Cr | 14.60 Cr | 13.11 Cr | 4.72 Cr | — |
| Other Non Operating Income Expenses | 0.77 Cr | 0.50 Cr | 50000.00 | 0.27 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.20 Cr | -1.17 Cr | -0.82 Cr | -0.53 Cr | — |
| Interest Expense Non Operating | 1.20 Cr | 1.17 Cr | 0.67 Cr | 0.47 Cr | — |
| Operating Income | 16.28 Cr | 15.27 Cr | 13.26 Cr | 5.02 Cr | — |
| Operating Expense | 10.00 Cr | 8.45 Cr | 7.73 Cr | 4.51 Cr | — |
| Other Operating Expenses | 3.60 Cr | 3.51 Cr | 4.26 Cr | 1.39 Cr | — |
| Depreciation And Amortization In Income Statement | 1.76 Cr | 1.21 Cr | 0.29 Cr | 0.12 Cr | — |
| Depreciation Income Statement | 1.76 Cr | 1.21 Cr | 0.29 Cr | 0.12 Cr | — |
| Gross Profit | 26.28 Cr | 23.72 Cr | 20.99 Cr | 9.53 Cr | — |
| Cost Of Revenue | 158.32 Cr | 129.12 Cr | 143.67 Cr | 75.03 Cr | — |
| Total Revenue | 184.60 Cr | 152.85 Cr | 164.66 Cr | 84.56 Cr | — |
| Operating Revenue | 184.60 Cr | 152.85 Cr | 164.66 Cr | 84.56 Cr | — |
| Interest Income | — | 0.08 Cr | 0.04 Cr | 0.05 Cr | 99460.00 |
| Diluted Average Shares | — | 48.84 Cr | 47.40 Cr | 28.56 Cr | 28.56 Cr |
| Basic Average Shares | — | 48.84 Cr | 47.40 Cr | 28.56 Cr | 28.56 Cr |
| Diluted EPS | — | 0.21 | 0.19 | 0.12 | 0.05 |
| Basic EPS | — | 0.21 | 0.19 | 0.12 | 0.05 |
| Total Other Finance Cost | — | 0.18 Cr | 0.19 Cr | 0.12 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 0.08 Cr | 0.04 Cr | 0.05 Cr | 99460.00 |
| Rent Expense Supplemental | — | — | 0.43 Cr | 0.23 Cr | 0.07 Cr |
| Write Off | — | — | 0.02 Cr | — | — |
| Selling General And Administration | — | — | 1.10 Cr | 0.55 Cr | 0.24 Cr |
| Selling And Marketing Expense | — | — | 0.71 Cr | 0.36 Cr | 0.16 Cr |
| General And Administrative Expense | — | — | 0.39 Cr | 0.19 Cr | 0.08 Cr |
| Rent And Landing Fees | — | — | 0.43 Cr | 0.23 Cr | 0.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hardwyn India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.