HAPPSTMNDSComputers - Software & Consulting
Happiest Minds Technologies Ltd — Profit & Loss Statement
₹361.05
-2.30%
Happiest Minds Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.12 Cr | 3.66 Cr | 0.61 Cr | 3.89 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.26 | 0.25 | 0.26 | — |
| Normalized EBITDA | 443.21 Cr | 421.05 Cr | 371.24 Cr | 272.23 Cr | — |
| Total Unusual Items | 0.44 Cr | 14.19 Cr | 2.39 Cr | 14.80 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.44 Cr | 14.19 Cr | 2.39 Cr | 14.80 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 184.66 Cr | 248.39 Cr | 230.99 Cr | 181.20 Cr | — |
| Reconciled Depreciation | 88.70 Cr | 58.29 Cr | 41.91 Cr | 32.88 Cr | — |
| Reconciled Cost Of Revenue | 1.30K Cr | 966.58 Cr | 772.16 Cr | 583.43 Cr | — |
| EBITDA | 443.65 Cr | 435.24 Cr | 373.63 Cr | 287.03 Cr | — |
| EBIT | 354.95 Cr | 376.95 Cr | 331.72 Cr | 254.15 Cr | — |
| Net Interest Income | -9.74 Cr | 37.31 Cr | 4.24 Cr | -3.59 Cr | — |
| Interest Expense | 99.49 Cr | 42.27 Cr | 21.86 Cr | 8.30 Cr | — |
| Interest Income | 89.75 Cr | 79.58 Cr | 26.10 Cr | 6.36 Cr | — |
| Normalized Income | 184.34 Cr | 237.86 Cr | 229.21 Cr | 170.29 Cr | — |
| Net Income From Continuing And Discontinued Operation | 184.66 Cr | 248.39 Cr | 230.99 Cr | 181.20 Cr | — |
| Total Expenses | 1.80K Cr | 1.35K Cr | 1.11K Cr | 866.97 Cr | — |
| Rent Expense Supplemental | 6.31 Cr | 5.49 Cr | 3.49 Cr | 2.84 Cr | — |
| Diluted Average Shares | 15.06 Cr | 14.85 Cr | 14.43 Cr | 14.44 Cr | — |
| Basic Average Shares | 15.06 Cr | 14.85 Cr | 14.32 Cr | 14.12 Cr | — |
| Diluted EPS | 12.26 | 16.73 | 16.01 | 12.55 | — |
| Basic EPS | 12.26 | 16.73 | 16.13 | 12.84 | — |
| Diluted NI Availto Com Stockholders | 184.66 Cr | 248.39 Cr | 230.99 Cr | 181.20 Cr | — |
| Net Income Common Stockholders | 184.66 Cr | 248.39 Cr | 230.99 Cr | 181.20 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 184.66 Cr | 248.39 Cr | 230.99 Cr | 181.20 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 184.66 Cr | 248.39 Cr | 230.99 Cr | 181.20 Cr | — |
| Net Income Continuous Operations | 184.66 Cr | 248.39 Cr | 230.99 Cr | 181.20 Cr | — |
| Tax Provision | 70.80 Cr | 86.29 Cr | 78.87 Cr | 64.65 Cr | — |
| Pretax Income | 255.46 Cr | 334.68 Cr | 309.86 Cr | 245.85 Cr | — |
| Other Non Operating Income Expenses | 2.41 Cr | 1.02 Cr | 0.60 Cr | 0.10 Cr | — |
| Special Income Charges | -11.97 Cr | 14.01 Cr | -5.64 Cr | -2.65 Cr | — |
| Other Special Charges | -0.19 Cr | 0.01 Cr | -0.70 Cr | -5.33 Cr | — |
| Restructuring And Mergern Acquisition | 12.16 Cr | -14.02 Cr | 6.34 Cr | 6.09 Cr | — |
| Net Non Operating Interest Income Expense | -9.74 Cr | 37.31 Cr | 4.24 Cr | -3.59 Cr | — |
| Interest Expense Non Operating | 99.49 Cr | 42.27 Cr | 21.86 Cr | 8.30 Cr | — |
| Interest Income Non Operating | 89.75 Cr | 79.58 Cr | 26.10 Cr | 6.36 Cr | — |
| Operating Income | 265.74 Cr | 277.57 Cr | 316.96 Cr | 226.68 Cr | — |
| Operating Expense | 493.77 Cr | 380.51 Cr | 340.17 Cr | 283.54 Cr | — |
| Other Operating Expenses | 285.66 Cr | 235.19 Cr | 232.19 Cr | 198.03 Cr | — |
| Depreciation And Amortization In Income Statement | 88.70 Cr | 58.29 Cr | 41.91 Cr | 32.88 Cr | — |
| Amortization | 48.27 Cr | 26.75 Cr | 14.17 Cr | 9.70 Cr | — |
| Depreciation Income Statement | 40.43 Cr | 31.54 Cr | 27.74 Cr | 23.18 Cr | — |
| Selling General And Administration | 40.23 Cr | 24.61 Cr | 17.31 Cr | 12.42 Cr | — |
| Selling And Marketing Expense | 10.18 Cr | 8.73 Cr | 6.55 Cr | 2.82 Cr | — |
| General And Administrative Expense | 30.05 Cr | 15.88 Cr | 10.76 Cr | 9.60 Cr | — |
| Rent And Landing Fees | 6.31 Cr | 5.49 Cr | 3.49 Cr | 2.84 Cr | — |
| Gross Profit | 759.51 Cr | 658.08 Cr | 657.13 Cr | 510.22 Cr | — |
| Cost Of Revenue | 1.30K Cr | 966.58 Cr | 772.16 Cr | 583.43 Cr | — |
| Total Revenue | 2.06K Cr | 1.62K Cr | 1.43K Cr | 1.09K Cr | — |
| Operating Revenue | 2.06K Cr | 1.62K Cr | 1.43K Cr | 1.09K Cr | — |
| Write Off | — | — | 0.00 | 1.89 Cr | 10.21 Cr |
| Total Other Finance Cost | — | — | 0.84 Cr | 1.65 Cr | 0.28 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Happiest Minds Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.