GVKPILCivil Construction
GVK Power & Infrastructure Ltd — Profit & Loss Statement
₹2.37
-2.03%
GVK Power & Infrastructure Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 47.17 Cr | 0.00 | 74.18 Cr | 71.83 Cr | — |
| Tax Rate For Calcs | 0.08 | 0.12 | 0.02 | 0.27 | — |
| Normalized EBITDA | 736.29 Cr | 1.00K Cr | 1.36K Cr | 403.24 Cr | — |
| Total Unusual Items | 563.41 Cr | 0.00 | 3.25K Cr | 417.14 Cr | — |
| Total Unusual Items Excluding Goodwill | 563.41 Cr | 0.00 | 3.25K Cr | 265.72 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 565.15 Cr | 20.40 Cr | 2.44K Cr | 205.93 Cr | — |
| Reconciled Depreciation | 224.49 Cr | 227.02 Cr | 399.74 Cr | 136.17 Cr | — |
| EBITDA | 1.30K Cr | 1.00K Cr | 4.61K Cr | 820.38 Cr | — |
| EBIT | 1.08K Cr | 773.90 Cr | 4.21K Cr | 684.21 Cr | — |
| Net Interest Income | -422.94 Cr | -533.73 Cr | -1.04K Cr | -405.15 Cr | — |
| Interest Expense | 422.94 Cr | 533.73 Cr | 1.06K Cr | 414.95 Cr | — |
| Normalized Income | 48.91 Cr | 20.40 Cr | -732.10 Cr | 163.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 565.15 Cr | 20.40 Cr | 2.44K Cr | 2.65K Cr | — |
| Total Expenses | 367.35 Cr | 380.52 Cr | 1.20K Cr | 463.45 Cr | — |
| Diluted Average Shares | 157.86 Cr | 156.92 Cr | 157.92 Cr | 157.92 Cr | — |
| Basic Average Shares | 157.86 Cr | 156.92 Cr | 157.92 Cr | 157.92 Cr | — |
| Diluted EPS | 3.58 | 0.13 | 15.44 | 17.00 | — |
| Basic EPS | 3.58 | 0.13 | 15.44 | 17.00 | — |
| Diluted NI Availto Com Stockholders | 565.15 Cr | 20.40 Cr | 2.44K Cr | 2.65K Cr | — |
| Net Income Common Stockholders | 565.15 Cr | 20.40 Cr | 2.44K Cr | 2.65K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 565.15 Cr | 20.40 Cr | 2.44K Cr | 2.65K Cr | — |
| Minority Interests | -32.51 Cr | -190.81 Cr | -632.14 Cr | 9.45 Cr | — |
| Net Income Including Noncontrolling Interests | 597.66 Cr | 211.21 Cr | 3.07K Cr | 2.64K Cr | — |
| Net Income Continuous Operations | 597.66 Cr | 211.21 Cr | 3.07K Cr | 196.47 Cr | — |
| Tax Provision | 54.61 Cr | 28.96 Cr | 71.84 Cr | 72.79 Cr | — |
| Pretax Income | 652.27 Cr | 240.17 Cr | 3.14K Cr | 269.26 Cr | — |
| Other Non Operating Income Expenses | 76.99 Cr | 74.99 Cr | 6.95 Cr | 6.55 Cr | — |
| Special Income Charges | 563.41 Cr | 0.00 | 3.25K Cr | 265.71 Cr | — |
| Net Non Operating Interest Income Expense | -422.94 Cr | -533.73 Cr | -1.04K Cr | -405.15 Cr | — |
| Interest Expense Non Operating | 422.94 Cr | 533.73 Cr | 1.06K Cr | 414.95 Cr | — |
| Operating Income | 434.81 Cr | 699.62 Cr | 919.43 Cr | 394.81 Cr | — |
| Operating Expense | 367.35 Cr | 380.52 Cr | 651.18 Cr | 287.02 Cr | — |
| Other Operating Expenses | 127.14 Cr | 134.14 Cr | 165.77 Cr | 85.89 Cr | — |
| Depreciation And Amortization In Income Statement | 224.49 Cr | 227.02 Cr | 399.74 Cr | 136.17 Cr | — |
| Depreciation Income Statement | 224.49 Cr | 227.02 Cr | 340.42 Cr | 79.53 Cr | — |
| Total Revenue | 802.16 Cr | 1.08K Cr | 2.12K Cr | 858.26 Cr | — |
| Operating Revenue | 802.16 Cr | 1.08K Cr | 2.12K Cr | 858.26 Cr | — |
| Reconciled Cost Of Revenue | — | 38.73 Cr | 549.75 Cr | 176.43 Cr | 3.57 Cr |
| Interest Income | — | 52.01 Cr | 37.98 Cr | 15.55 Cr | 6.36 Cr |
| Rent Expense Supplemental | — | 0.39 Cr | 0.69 Cr | 0.32 Cr | 0.57 Cr |
| Other Special Charges | — | -0.29 Cr | -3.25K Cr | -504.28 Cr | — |
| Write Off | — | 0.12 Cr | 0.42 Cr | 87.15 Cr | 94.00 Cr |
| Total Other Finance Cost | — | 1.95 Cr | 9.00 Cr | 5.75 Cr | 1.35 Cr |
| Interest Income Non Operating | — | 52.01 Cr | 37.98 Cr | 15.55 Cr | 6.36 Cr |
| Amortization | — | 2.44 Cr | 59.32 Cr | 56.64 Cr | 51.64 Cr |
| Selling General And Administration | — | 47.82 Cr | 60.43 Cr | 50.64 Cr | 14.23 Cr |
| General And Administrative Expense | — | 47.82 Cr | 60.43 Cr | 50.64 Cr | 14.23 Cr |
| Gross Profit | — | 1.04K Cr | 1.57K Cr | 681.83 Cr | 306.76 Cr |
| Cost Of Revenue | — | 38.73 Cr | 549.75 Cr | 176.43 Cr | 3.57 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 2.44K Cr | -647.51 Cr |
| Rent And Landing Fees | — | — | — | — | 0.57 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on GVK Power & Infrastructure Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.