GSPLGas Transmission/Marketing
Gujarat State Petronet Ltd — Profit & Loss Statement
₹229.65
-1.59%
Gujarat State Petronet Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 14.25 Cr | -0.82 Cr | -3.97 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.26 | 0.25 | 0.25 | — |
| Normalized EBITDA | 2.98K Cr | 3.57K Cr | 3.79K Cr | 3.64K Cr | — |
| Total Unusual Items | 0.00 | 55.69 Cr | -3.26 Cr | -15.88 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 55.69 Cr | -3.26 Cr | -15.88 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.11K Cr | 1.66K Cr | 1.64K Cr | 1.64K Cr | — |
| Reconciled Depreciation | 708.87 Cr | 663.82 Cr | 620.80 Cr | 579.61 Cr | — |
| Reconciled Cost Of Revenue | 13.09K Cr | 12.42K Cr | 13.68K Cr | 13.81K Cr | — |
| EBITDA | 2.98K Cr | 3.63K Cr | 3.79K Cr | 3.62K Cr | — |
| EBIT | 2.27K Cr | 2.97K Cr | 3.17K Cr | 3.04K Cr | — |
| Net Interest Income | -37.37 Cr | -32.08 Cr | 18.68 Cr | -62.03 Cr | — |
| Interest Expense | 37.37 Cr | 32.08 Cr | 43.63 Cr | 85.61 Cr | — |
| Normalized Income | 1.11K Cr | 1.62K Cr | 1.64K Cr | 1.65K Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.11K Cr | 1.66K Cr | 1.64K Cr | 1.64K Cr | — |
| Total Expenses | 15.39K Cr | 14.58K Cr | 14.96K Cr | 14.99K Cr | — |
| Diluted Average Shares | 56.43 Cr | 56.43 Cr | 56.42 Cr | 56.42 Cr | — |
| Basic Average Shares | 56.43 Cr | 56.43 Cr | 56.42 Cr | 56.42 Cr | — |
| Diluted EPS | 19.69 | 29.41 | 29.09 | 29.04 | — |
| Basic EPS | 19.69 | 29.41 | 29.09 | 29.04 | — |
| Diluted NI Availto Com Stockholders | 1.11K Cr | 1.66K Cr | 1.64K Cr | 1.64K Cr | — |
| Net Income Common Stockholders | 1.11K Cr | 1.66K Cr | 1.64K Cr | 1.64K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.11K Cr | 1.66K Cr | 1.64K Cr | 1.64K Cr | — |
| Minority Interests | -526.32 Cr | -524.21 Cr | -700.51 Cr | -592.72 Cr | — |
| Net Income Including Noncontrolling Interests | 1.64K Cr | 2.18K Cr | 2.34K Cr | 2.23K Cr | — |
| Net Income Continuous Operations | 1.64K Cr | 2.18K Cr | 2.34K Cr | 2.23K Cr | — |
| Tax Provision | 596.75 Cr | 751.00 Cr | 782.79 Cr | 725.58 Cr | — |
| Pretax Income | 2.23K Cr | 2.93K Cr | 3.12K Cr | 2.96K Cr | — |
| Other Non Operating Income Expenses | 349.97 Cr | 186.48 Cr | 44.21 Cr | 55.83 Cr | — |
| Special Income Charges | 0.00 | 55.69 Cr | -3.26 Cr | -15.88 Cr | — |
| Net Non Operating Interest Income Expense | -37.37 Cr | -32.08 Cr | 18.68 Cr | -62.03 Cr | — |
| Interest Expense Non Operating | 37.37 Cr | 32.08 Cr | 43.63 Cr | 85.61 Cr | — |
| Operating Income | 1.98K Cr | 2.72K Cr | 3.06K Cr | 2.92K Cr | — |
| Operating Expense | 2.30K Cr | 2.16K Cr | 1.29K Cr | 1.18K Cr | — |
| Other Operating Expenses | 1.32K Cr | 1.21K Cr | 390.05 Cr | 320.91 Cr | — |
| Depreciation And Amortization In Income Statement | 708.87 Cr | 663.82 Cr | 620.52 Cr | 579.46 Cr | — |
| Depreciation Income Statement | 708.87 Cr | 663.82 Cr | 593.57 Cr | 555.20 Cr | — |
| Gross Profit | 4.28K Cr | 4.88K Cr | 4.35K Cr | 4.11K Cr | — |
| Cost Of Revenue | 13.09K Cr | 12.42K Cr | 13.68K Cr | 13.81K Cr | — |
| Total Revenue | 17.37K Cr | 17.29K Cr | 18.03K Cr | 17.92K Cr | — |
| Operating Revenue | 17.37K Cr | 17.29K Cr | 18.03K Cr | 17.92K Cr | — |
| Interest Income | — | 147.05 Cr | 88.79 Cr | 49.75 Cr | 59.20 Cr |
| Rent Expense Supplemental | — | 40.30 Cr | 40.87 Cr | 34.22 Cr | 24.29 Cr |
| Other Special Charges | — | -52.74 Cr | 3.26 Cr | 15.88 Cr | 3.45 Cr |
| Total Other Finance Cost | — | 24.41 Cr | 26.47 Cr | 26.17 Cr | 19.24 Cr |
| Interest Income Non Operating | — | 147.05 Cr | 88.79 Cr | 49.75 Cr | 59.20 Cr |
| Amortization | — | 29.89 Cr | 26.95 Cr | 24.25 Cr | 22.72 Cr |
| Selling General And Administration | — | 52.96 Cr | 59.75 Cr | 65.99 Cr | 68.38 Cr |
| Selling And Marketing Expense | — | 8.84 Cr | 12.04 Cr | 4.42 Cr | 7.32 Cr |
| General And Administrative Expense | — | 44.12 Cr | 47.70 Cr | 61.57 Cr | 61.06 Cr |
| Rent And Landing Fees | — | 40.30 Cr | 40.87 Cr | 34.22 Cr | 24.29 Cr |
| Restructuring And Mergern Acquisition | — | — | — | 11.90 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gujarat State Petronet Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.