GPPLPort & Port services
Gujarat Pipavav Port Ltd — Profit & Loss Statement
₹142.39
-4.00%
Gujarat Pipavav Port Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Diluted Average Shares | 48.34 Cr | 48.34 Cr | 48.34 Cr | 48.34 Cr |
| Gross Profit | 479.92 Cr | 490.64 Cr | 414.58 Cr | 298.23 Cr |
| Cost Of Revenue | 434.30 Cr | 430.04 Cr | 431.67 Cr | 390.07 Cr |
| Total Revenue | 914.22 Cr | 920.68 Cr | 846.25 Cr | 688.30 Cr |
| Operating Revenue | 914.22 Cr | 920.68 Cr | 846.25 Cr | 688.30 Cr |
| Tax Effect Of Unusual Items | -0.10 Cr | -15.46 Cr | -9.37 Cr | -1.86 Cr |
| Tax Rate For Calcs | 0.28 | 0.29 | 0.24 | 0.35 |
| Normalized EBITDA | 675.74 Cr | 657.97 Cr | 575.62 Cr | 445.54 Cr |
| Total Unusual Items | -0.34 Cr | -53.91 Cr | -38.67 Cr | -5.33 Cr |
| Total Unusual Items Excluding Goodwill | -0.34 Cr | -53.91 Cr | -38.67 Cr | -5.33 Cr |
| Net Income From Continuing Operation Net Minority Interest | 396.90 Cr | 342.00 Cr | 313.14 Cr | 197.33 Cr |
| Reconciled Depreciation | 117.06 Cr | 115.60 Cr | 116.15 Cr | 129.27 Cr |
| Reconciled Cost Of Revenue | 434.30 Cr | 430.04 Cr | 431.67 Cr | 390.07 Cr |
| EBITDA | 675.40 Cr | 604.05 Cr | 536.95 Cr | 440.21 Cr |
| EBIT | 558.34 Cr | 488.45 Cr | 420.79 Cr | 310.94 Cr |
| Net Interest Income | 65.77 Cr | 55.38 Cr | 32.68 Cr | 16.29 Cr |
| Interest Expense | 5.96 Cr | 8.97 Cr | 7.56 Cr | 4.35 Cr |
| Interest Income | 72.10 Cr | 64.70 Cr | 40.63 Cr | 21.06 Cr |
| Normalized Income | 397.14 Cr | 380.46 Cr | 342.45 Cr | 200.80 Cr |
| Net Income From Continuing And Discontinued Operation | 396.90 Cr | 342.00 Cr | 313.14 Cr | 197.33 Cr |
| Total Expenses | 445.13 Cr | 453.65 Cr | 450.34 Cr | 403.37 Cr |
| Rent Expense Supplemental | 0.15 Cr | 0.08 Cr | 0.01 Cr | 0.11 Cr |
| Basic Average Shares | 48.34 Cr | 48.34 Cr | 48.34 Cr | 48.34 Cr |
| Diluted EPS | 8.21 | 7.07 | 6.48 | 4.08 |
| Basic EPS | 8.21 | 7.07 | 6.48 | 4.08 |
| Diluted NI Availto Com Stockholders | 396.90 Cr | 342.00 Cr | 313.14 Cr | 197.33 Cr |
| Net Income Common Stockholders | 396.90 Cr | 342.00 Cr | 313.14 Cr | 197.33 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 396.90 Cr | 342.00 Cr | 313.14 Cr | 197.33 Cr |
| Net Income Including Noncontrolling Interests | 396.90 Cr | 342.00 Cr | 313.14 Cr | 197.33 Cr |
| Net Income Continuous Operations | 396.90 Cr | 342.00 Cr | 313.14 Cr | 197.33 Cr |
| Tax Provision | 155.49 Cr | 137.48 Cr | 100.08 Cr | 109.26 Cr |
| Pretax Income | 552.38 Cr | 479.48 Cr | 413.23 Cr | 306.59 Cr |
| Other Non Operating Income Expenses | 4.60 Cr | 5.37 Cr | 5.24 Cr | 9.70 Cr |
| Special Income Charges | -0.34 Cr | -53.91 Cr | -38.67 Cr | -5.33 Cr |
| Other Special Charges | 0.21 Cr | 53.80 Cr | 37.62 Cr | 5.03 Cr |
| Write Off | 0.13 Cr | 0.11 Cr | 1.05 Cr | 0.30 Cr |
| Net Non Operating Interest Income Expense | 65.77 Cr | 55.38 Cr | 32.68 Cr | 16.29 Cr |
| Total Other Finance Cost | 0.37 Cr | 0.35 Cr | 0.39 Cr | 0.42 Cr |
| Interest Expense Non Operating | 5.96 Cr | 8.97 Cr | 7.56 Cr | 4.35 Cr |
| Interest Income Non Operating | 72.10 Cr | 64.70 Cr | 40.63 Cr | 21.06 Cr |
| Operating Income | 469.09 Cr | 467.03 Cr | 395.91 Cr | 284.93 Cr |
| Operating Expense | 10.83 Cr | 23.61 Cr | 18.67 Cr | 13.30 Cr |
| Other Operating Expenses | 57.81 Cr | 57.07 Cr | 56.85 Cr | 45.42 Cr |
| Selling General And Administration | 25.82 Cr | 34.03 Cr | 32.64 Cr | 16.02 Cr |
| Selling And Marketing Expense | 1.59 Cr | 2.23 Cr | 1.34 Cr | 1.10 Cr |
| General And Administrative Expense | 24.23 Cr | 31.80 Cr | 31.30 Cr | 14.91 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gujarat Pipavav Port Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.