GNRLOil Exploration & Production
Gujarat Natural Resources Ltd — Profit & Loss Statement
₹84.65
+1.80%
Gujarat Natural Resources Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -31122.13 | -0.49 Cr | -0.64 Cr | -0.03 Cr | — |
| Tax Rate For Calcs | 0.15 | 0.10 | 0.30 | 0.07 | — |
| Normalized EBITDA | 4.33 Cr | 10.84 Cr | 2.05 Cr | 0.17 Cr | — |
| Total Unusual Items | -0.02 Cr | -4.99 Cr | -2.14 Cr | -0.41 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.02 Cr | -4.99 Cr | -2.14 Cr | -0.41 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -3.76 Cr | -3.88 Cr | -6.20 Cr | -4.09 Cr | — |
| Reconciled Depreciation | 5.20 Cr | 7.53 Cr | 3.07 Cr | 3.36 Cr | — |
| Reconciled Cost Of Revenue | 5.36 Cr | 7.68 Cr | 3.16 Cr | 3.35 Cr | — |
| EBITDA | 4.31 Cr | 5.85 Cr | -0.09 Cr | -0.24 Cr | — |
| EBIT | -0.90 Cr | -1.68 Cr | -3.16 Cr | -3.60 Cr | — |
| Net Interest Income | -2.77 Cr | -2.35 Cr | -1.89 Cr | -0.23 Cr | — |
| Interest Expense | 3.51 Cr | 2.63 Cr | 2.58 Cr | 0.81 Cr | — |
| Interest Income | 0.76 Cr | 0.28 Cr | 0.69 Cr | 0.58 Cr | — |
| Normalized Income | -3.74 Cr | 0.61 Cr | -4.70 Cr | -3.72 Cr | — |
| Net Income From Continuing And Discontinued Operation | -3.76 Cr | -3.88 Cr | -6.20 Cr | -4.09 Cr | — |
| Total Expenses | 23.68 Cr | 24.39 Cr | 15.35 Cr | 12.64 Cr | — |
| Rent Expense Supplemental | 1.01 Cr | 0.77 Cr | 0.97 Cr | 0.64 Cr | — |
| Diluted Average Shares | 12.84 Cr | 10.27 Cr | 10.27 Cr | 10.27 Cr | — |
| Basic Average Shares | 12.84 Cr | 10.27 Cr | 10.27 Cr | 10.27 Cr | — |
| Diluted EPS | -0.29 | -0.38 | -0.60 | -0.40 | — |
| Basic EPS | -0.29 | -0.38 | -0.60 | -0.40 | — |
| Diluted NI Availto Com Stockholders | -3.76 Cr | -3.88 Cr | -6.20 Cr | -4.09 Cr | — |
| Net Income Common Stockholders | -3.76 Cr | -3.88 Cr | -6.20 Cr | -4.09 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -3.76 Cr | -3.88 Cr | -6.20 Cr | -4.09 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | -3.76 Cr | -3.88 Cr | -6.20 Cr | -4.09 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -3.76 Cr | -3.88 Cr | -6.20 Cr | -4.09 Cr | — |
| Tax Provision | -0.65 Cr | -0.43 Cr | 0.47 Cr | -0.31 Cr | — |
| Pretax Income | -4.41 Cr | -4.31 Cr | -5.73 Cr | -4.40 Cr | — |
| Other Non Operating Income Expenses | 2.03 Cr | 0.03 Cr | 0.33 Cr | 0.02 Cr | — |
| Special Income Charges | -0.02 Cr | -4.99 Cr | -2.14 Cr | -0.41 Cr | — |
| Write Off | 0.02 Cr | 2.25 Cr | 0.03 Cr | 0.09 Cr | — |
| Restructuring And Mergern Acquisition | 0.00 | 1.47 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -2.77 Cr | -2.35 Cr | -1.89 Cr | -0.23 Cr | — |
| Total Other Finance Cost | 0.01 Cr | 20000.00 | 45000.00 | 84000.00 | — |
| Interest Expense Non Operating | 3.51 Cr | 2.63 Cr | 2.58 Cr | 0.81 Cr | — |
| Interest Income Non Operating | 0.76 Cr | 0.28 Cr | 0.69 Cr | 0.58 Cr | — |
| Operating Income | -3.63 Cr | 3.01 Cr | -2.04 Cr | -3.79 Cr | — |
| Operating Expense | 18.32 Cr | 16.71 Cr | 12.19 Cr | 9.29 Cr | — |
| Other Operating Expenses | 10.84 Cr | 10.61 Cr | 7.01 Cr | 5.50 Cr | — |
| Selling General And Administration | 1.43 Cr | 0.90 Cr | 0.65 Cr | 0.48 Cr | — |
| Selling And Marketing Expense | 0.05 Cr | 37000.00 | 27000.00 | 32000.00 | — |
| General And Administrative Expense | 1.39 Cr | 0.90 Cr | 0.65 Cr | 0.47 Cr | — |
| Rent And Landing Fees | 1.01 Cr | 0.77 Cr | 0.97 Cr | 0.64 Cr | — |
| Gross Profit | 14.68 Cr | 19.72 Cr | 10.15 Cr | 5.51 Cr | — |
| Cost Of Revenue | 5.36 Cr | 7.68 Cr | 3.16 Cr | 3.35 Cr | — |
| Total Revenue | 20.05 Cr | 27.40 Cr | 13.31 Cr | 8.86 Cr | — |
| Operating Revenue | 20.05 Cr | 27.40 Cr | 13.31 Cr | 8.86 Cr | — |
| Other Special Charges | — | 1.27 Cr | 2.10 Cr | 0.32 Cr | — |
| Net Income Extraordinary | — | — | 0.00 | 0.00 | — |
| Depreciation And Amortization In Income Statement | — | — | — | — | 4.13 Cr |
| Depreciation Income Statement | — | — | — | — | 4.13 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gujarat Natural Resources Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.