GMDCLTDIndustrial Minerals
Gujarat Mineral Development Corporation Ltd — Profit & Loss Statement
₹566.15
-2.08%
Gujarat Mineral Development Corporation Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.04 Cr | 0.10 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.25 | 0.27 | 0.30 | — |
| Normalized EBITDA | 993.32 Cr | 879.59 Cr | 1.73K Cr | 877.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 685.79 Cr | 597.36 Cr | 1.20K Cr | 445.90 Cr | — |
| Reconciled Depreciation | 95.37 Cr | 79.78 Cr | 81.30 Cr | 97.98 Cr | — |
| Reconciled Cost Of Revenue | 1.81K Cr | 1.42K Cr | 1.85K Cr | 1.78K Cr | — |
| EBITDA | 993.32 Cr | 879.59 Cr | 1.73K Cr | 877.44 Cr | — |
| EBIT | 897.95 Cr | 799.81 Cr | 1.65K Cr | 779.46 Cr | — |
| Net Interest Income | -2.18 Cr | -2.93 Cr | 361.68 Cr | 123.16 Cr | — |
| Interest Expense | 2.18 Cr | 2.93 Cr | 2.38 Cr | 3.30 Cr | — |
| Normalized Income | 685.79 Cr | 597.36 Cr | 1.20K Cr | 445.66 Cr | — |
| Net Income From Continuing And Discontinued Operation | 685.79 Cr | 597.36 Cr | 1.20K Cr | 445.90 Cr | — |
| Total Expenses | 2.31K Cr | 1.93K Cr | 2.24K Cr | 2.10K Cr | — |
| Diluted Average Shares | 31.79 Cr | 31.81 Cr | 31.80 Cr | 31.80 Cr | — |
| Basic Average Shares | 31.79 Cr | 31.81 Cr | 31.80 Cr | 31.80 Cr | — |
| Diluted EPS | 21.57 | 18.78 | 37.88 | 14.02 | — |
| Basic EPS | 21.57 | 18.78 | 37.88 | 14.02 | — |
| Diluted NI Availto Com Stockholders | 685.79 Cr | 597.36 Cr | 1.20K Cr | 445.90 Cr | — |
| Net Income Common Stockholders | 685.79 Cr | 597.36 Cr | 1.20K Cr | 445.90 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 685.79 Cr | 597.36 Cr | 1.20K Cr | 445.90 Cr | — |
| Net Income Including Noncontrolling Interests | 685.79 Cr | 597.36 Cr | 1.20K Cr | 445.90 Cr | — |
| Net Income Continuous Operations | 685.79 Cr | 597.36 Cr | 1.20K Cr | 445.90 Cr | — |
| Tax Provision | 208.86 Cr | 200.76 Cr | 444.69 Cr | 331.74 Cr | — |
| Pretax Income | 895.77 Cr | 796.88 Cr | 1.65K Cr | 776.16 Cr | — |
| Other Non Operating Income Expenses | 354.71 Cr | 270.18 Cr | 13.24 Cr | 15.30 Cr | — |
| Net Non Operating Interest Income Expense | -2.18 Cr | -2.93 Cr | 361.68 Cr | 123.16 Cr | — |
| Interest Expense Non Operating | 2.18 Cr | 2.93 Cr | 2.38 Cr | 3.30 Cr | — |
| Operating Income | 543.24 Cr | 529.63 Cr | 1.26K Cr | 627.45 Cr | — |
| Operating Expense | 492.84 Cr | 516.90 Cr | 391.36 Cr | 322.36 Cr | — |
| Other Operating Expenses | 341.70 Cr | 368.34 Cr | -1.88 Cr | 0.34 Cr | — |
| Gross Profit | 1.04K Cr | 1.05K Cr | 1.65K Cr | 949.80 Cr | — |
| Cost Of Revenue | 1.81K Cr | 1.42K Cr | 1.85K Cr | 1.78K Cr | — |
| Total Revenue | 2.85K Cr | 2.46K Cr | 3.50K Cr | 2.73K Cr | — |
| Operating Revenue | 2.85K Cr | 2.46K Cr | 3.50K Cr | 2.73K Cr | — |
| Total Unusual Items | — | 0.63 Cr | 0.16 Cr | 0.34 Cr | -396.50 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.63 Cr | 0.16 Cr | 0.34 Cr | -396.50 Cr |
| Interest Income | — | 207.51 Cr | 364.06 Cr | 126.45 Cr | 130.51 Cr |
| Rent Expense Supplemental | — | 11.81 Cr | 11.50 Cr | 10.17 Cr | 9.33 Cr |
| Special Income Charges | — | 0.40 Cr | 0.16 Cr | 0.34 Cr | -396.50 Cr |
| Other Special Charges | — | -0.40 Cr | -0.16 Cr | -0.34 Cr | -0.09 Cr |
| Total Other Finance Cost | — | 0.35 Cr | — | — | 6000.00 |
| Interest Income Non Operating | — | 207.51 Cr | 364.06 Cr | 126.45 Cr | 130.51 Cr |
| Depreciation And Amortization In Income Statement | — | 78.73 Cr | 81.30 Cr | 97.98 Cr | 94.21 Cr |
| Depreciation Income Statement | — | 78.73 Cr | 81.30 Cr | 67.21 Cr | 83.82 Cr |
| Selling General And Administration | — | 159.21 Cr | 145.15 Cr | 83.70 Cr | 82.43 Cr |
| Selling And Marketing Expense | — | 11.28 Cr | 15.83 Cr | 1.62 Cr | 0.15 Cr |
| General And Administrative Expense | — | 147.94 Cr | 129.32 Cr | 82.08 Cr | 82.28 Cr |
| Rent And Landing Fees | — | 11.48 Cr | 11.50 Cr | 10.08 Cr | 9.24 Cr |
| Amortization | — | — | 13.60 Cr | 30.78 Cr | 10.39 Cr |
| Impairment Of Capital Assets | — | — | — | 0.00 | 396.59 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gujarat Mineral Development Corporation Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.