GUJINTRXCastings & Forgings
Gujarat Intrux Ltd — Profit & Loss Statement
₹415.25
-3.60%
Gujarat Intrux Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.01 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.27 | 0.25 | 0.29 | — |
| Normalized EBITDA | 15.43 Cr | 11.61 Cr | 9.25 Cr | 6.01 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.05 Cr | -0.07 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.05 Cr | -0.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.59 Cr | 7.41 Cr | 5.74 Cr | 3.05 Cr | — |
| Reconciled Depreciation | 1.35 Cr | 1.42 Cr | 1.54 Cr | 1.58 Cr | — |
| Reconciled Cost Of Revenue | 34.41 Cr | 31.50 Cr | 30.34 Cr | 25.95 Cr | — |
| EBITDA | 15.43 Cr | 11.61 Cr | 9.20 Cr | 5.94 Cr | — |
| EBIT | 14.08 Cr | 10.19 Cr | 7.66 Cr | 4.36 Cr | — |
| Net Interest Income | -0.04 Cr | -0.04 Cr | 0.83 Cr | 0.83 Cr | — |
| Interest Expense | 0.04 Cr | 0.04 Cr | 0.01 Cr | 0.06 Cr | — |
| Normalized Income | 10.59 Cr | 7.41 Cr | 5.78 Cr | 3.10 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.59 Cr | 7.41 Cr | 5.74 Cr | 3.05 Cr | — |
| Total Expenses | 52.87 Cr | 48.47 Cr | 44.24 Cr | 38.73 Cr | — |
| Diluted Average Shares | 0.34 Cr | 0.35 Cr | 0.34 Cr | 0.34 Cr | — |
| Basic Average Shares | 0.34 Cr | 0.35 Cr | 0.34 Cr | 0.34 Cr | — |
| Diluted EPS | 30.78 | 21.42 | 16.67 | 8.89 | — |
| Basic EPS | 30.78 | 21.42 | 16.67 | 8.89 | — |
| Diluted NI Availto Com Stockholders | 10.59 Cr | 7.41 Cr | 5.74 Cr | 3.05 Cr | — |
| Net Income Common Stockholders | 10.59 Cr | 7.41 Cr | 5.74 Cr | 3.05 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.59 Cr | 7.41 Cr | 5.74 Cr | 3.05 Cr | — |
| Net Income Including Noncontrolling Interests | 10.59 Cr | 7.41 Cr | 5.74 Cr | 3.05 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 10.59 Cr | 7.41 Cr | 5.74 Cr | 3.05 Cr | — |
| Tax Provision | 3.45 Cr | 2.74 Cr | 1.91 Cr | 1.25 Cr | — |
| Pretax Income | 14.05 Cr | 10.16 Cr | 7.65 Cr | 4.30 Cr | — |
| Other Non Operating Income Expenses | 1.61 Cr | 1.46 Cr | 0.04 Cr | 0.03 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.05 Cr | -0.07 Cr | — |
| Net Non Operating Interest Income Expense | -0.04 Cr | -0.04 Cr | 0.83 Cr | 0.83 Cr | — |
| Interest Expense Non Operating | 0.04 Cr | 0.04 Cr | 0.01 Cr | 0.06 Cr | — |
| Operating Income | 12.47 Cr | 8.73 Cr | 6.83 Cr | 3.50 Cr | — |
| Operating Expense | 18.46 Cr | 16.98 Cr | 13.90 Cr | 12.78 Cr | — |
| Other Operating Expenses | 8.70 Cr | 7.83 Cr | 4.85 Cr | 3.77 Cr | — |
| Depreciation And Amortization In Income Statement | 1.35 Cr | 1.42 Cr | 1.54 Cr | 1.58 Cr | — |
| Depreciation Income Statement | 1.35 Cr | 1.42 Cr | 1.54 Cr | 1.58 Cr | — |
| Gross Profit | 30.94 Cr | 25.71 Cr | 20.73 Cr | 16.28 Cr | — |
| Cost Of Revenue | 34.41 Cr | 31.50 Cr | 30.34 Cr | 25.95 Cr | — |
| Total Revenue | 65.34 Cr | 57.20 Cr | 51.07 Cr | 42.23 Cr | — |
| Operating Revenue | 65.34 Cr | 57.20 Cr | 51.07 Cr | 42.23 Cr | — |
| Interest Income | — | 1.45 Cr | 0.89 Cr | 0.94 Cr | 0.96 Cr |
| Other Special Charges | — | -2000.00 | -10000.00 | 0.06 Cr | 88000.00 |
| Write Off | — | -92000.00 | 0.05 Cr | 11000.00 | 0.03 Cr |
| Total Other Finance Cost | — | 0.03 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 1.45 Cr | 0.89 Cr | 0.94 Cr | 0.96 Cr |
| Selling General And Administration | — | 0.56 Cr | 0.61 Cr | 0.51 Cr | 0.51 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.06 Cr | 0.02 Cr | 0.03 Cr |
| General And Administrative Expense | — | 0.54 Cr | 0.55 Cr | 0.49 Cr | 0.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gujarat Intrux Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.