GIPCLPower Generation
Gujarat Industries Power Company Ltd — Profit & Loss Statement
₹120.80
-4.72%
Gujarat Industries Power Company Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 4.57 Cr | 0.37 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.21 | 0.26 | 0.31 | — |
| Normalized EBITDA | 474.96 Cr | 457.60 Cr | 437.47 Cr | 424.90 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 211.43 Cr | 198.51 Cr | 188.69 Cr | 171.31 Cr | — |
| Reconciled Depreciation | 170.08 Cr | 167.88 Cr | 164.98 Cr | 150.94 Cr | — |
| Reconciled Cost Of Revenue | 691.46 Cr | 780.26 Cr | 810.11 Cr | 631.21 Cr | — |
| EBITDA | 474.96 Cr | 457.60 Cr | 455.37 Cr | 426.11 Cr | — |
| EBIT | 304.88 Cr | 289.72 Cr | 290.38 Cr | 275.17 Cr | — |
| Net Interest Income | -31.93 Cr | -37.20 Cr | -13.27 Cr | -16.67 Cr | — |
| Interest Expense | 31.93 Cr | 37.20 Cr | 36.95 Cr | 27.88 Cr | — |
| Normalized Income | 211.43 Cr | 198.51 Cr | 175.37 Cr | 170.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 211.43 Cr | 198.51 Cr | 188.69 Cr | 171.31 Cr | — |
| Total Expenses | 1.02K Cr | 1.14K Cr | 1.11K Cr | 911.98 Cr | — |
| Cost Of Revenue | 691.46 Cr | 780.26 Cr | 810.11 Cr | 631.21 Cr | — |
| Total Revenue | 1.26K Cr | 1.35K Cr | 1.35K Cr | 1.17K Cr | — |
| Operating Revenue | 1.26K Cr | 1.35K Cr | 1.35K Cr | 1.17K Cr | — |
| Diluted Average Shares | 15.13 Cr | 15.13 Cr | 15.13 Cr | 15.13 Cr | 15.13 Cr |
| Basic Average Shares | 15.13 Cr | 15.13 Cr | 15.13 Cr | 15.13 Cr | 15.13 Cr |
| Diluted EPS | 13.97 | 13.12 | 12.48 | 11.33 | 11.89 |
| Basic EPS | 13.97 | 13.12 | 12.48 | 11.33 | 11.89 |
| Diluted NI Availto Com Stockholders | 211.43 Cr | 198.51 Cr | 188.69 Cr | 171.31 Cr | — |
| Net Income Common Stockholders | 211.43 Cr | 198.51 Cr | 188.69 Cr | 171.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 211.43 Cr | 198.51 Cr | 188.69 Cr | 171.31 Cr | — |
| Net Income Including Noncontrolling Interests | 211.43 Cr | 198.51 Cr | 188.69 Cr | 171.31 Cr | — |
| Net Income Continuous Operations | 211.43 Cr | 198.51 Cr | 188.69 Cr | 171.31 Cr | — |
| Tax Provision | 61.51 Cr | 54.01 Cr | 64.74 Cr | 75.98 Cr | — |
| Pretax Income | 272.95 Cr | 252.52 Cr | 253.43 Cr | 247.29 Cr | — |
| Other Non Operating Income Expenses | 68.83 Cr | 76.40 Cr | 4.75 Cr | 6.86 Cr | — |
| Net Non Operating Interest Income Expense | -31.93 Cr | -37.20 Cr | -13.27 Cr | -16.67 Cr | — |
| Interest Expense Non Operating | 31.93 Cr | 37.20 Cr | 36.95 Cr | 27.88 Cr | — |
| Operating Income | 236.05 Cr | 213.32 Cr | 242.85 Cr | 254.92 Cr | — |
| Operating Expense | 328.75 Cr | 355.06 Cr | 295.61 Cr | 280.77 Cr | — |
| Other Operating Expenses | 40.30 Cr | 46.22 Cr | 29.43 Cr | 28.59 Cr | — |
| Depreciation And Amortization In Income Statement | 170.08 Cr | 167.88 Cr | 164.98 Cr | 150.94 Cr | — |
| Depreciation Income Statement | 170.08 Cr | 167.88 Cr | 163.83 Cr | 149.89 Cr | — |
| Gross Profit | 564.80 Cr | 568.38 Cr | 538.46 Cr | 535.68 Cr | — |
| Total Unusual Items | — | 14.91 Cr | 17.89 Cr | 1.20 Cr | 2.70 Cr |
| Total Unusual Items Excluding Goodwill | — | 14.91 Cr | 17.89 Cr | 1.20 Cr | 2.70 Cr |
| Interest Income | — | 53.27 Cr | 24.27 Cr | 12.08 Cr | 21.60 Cr |
| Rent Expense Supplemental | — | 3.36 Cr | 2.69 Cr | 2.90 Cr | 3.19 Cr |
| Special Income Charges | — | 14.91 Cr | 17.89 Cr | 1.20 Cr | 2.70 Cr |
| Other Special Charges | — | -14.91 Cr | -17.89 Cr | -1.20 Cr | -2.70 Cr |
| Total Other Finance Cost | — | 0.21 Cr | 0.59 Cr | 0.88 Cr | 0.62 Cr |
| Interest Income Non Operating | — | 53.27 Cr | 24.27 Cr | 12.08 Cr | 21.60 Cr |
| Amortization | — | 0.69 Cr | 1.15 Cr | 1.05 Cr | 1.15 Cr |
| Selling General And Administration | — | 4.03 Cr | 2.13 Cr | 5.38 Cr | 1.78 Cr |
| General And Administrative Expense | — | 4.03 Cr | 2.13 Cr | 5.38 Cr | 1.78 Cr |
| Rent And Landing Fees | — | 3.36 Cr | 2.69 Cr | 2.90 Cr | 3.19 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gujarat Industries Power Company Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.