GIPCLPower Generation

Gujarat Industries Power Company LtdProfit & Loss Statement

120.80
-4.72%

Gujarat Industries Power Company Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.004.57 Cr0.37 Cr
Tax Rate For Calcs0.230.210.260.31
Normalized EBITDA474.96 Cr457.60 Cr437.47 Cr424.90 Cr
Net Income From Continuing Operation Net Minority Interest211.43 Cr198.51 Cr188.69 Cr171.31 Cr
Reconciled Depreciation170.08 Cr167.88 Cr164.98 Cr150.94 Cr
Reconciled Cost Of Revenue691.46 Cr780.26 Cr810.11 Cr631.21 Cr
EBITDA474.96 Cr457.60 Cr455.37 Cr426.11 Cr
EBIT304.88 Cr289.72 Cr290.38 Cr275.17 Cr
Net Interest Income-31.93 Cr-37.20 Cr-13.27 Cr-16.67 Cr
Interest Expense31.93 Cr37.20 Cr36.95 Cr27.88 Cr
Normalized Income211.43 Cr198.51 Cr175.37 Cr170.48 Cr
Net Income From Continuing And Discontinued Operation211.43 Cr198.51 Cr188.69 Cr171.31 Cr
Total Expenses1.02K Cr1.14K Cr1.11K Cr911.98 Cr
Cost Of Revenue691.46 Cr780.26 Cr810.11 Cr631.21 Cr
Total Revenue1.26K Cr1.35K Cr1.35K Cr1.17K Cr
Operating Revenue1.26K Cr1.35K Cr1.35K Cr1.17K Cr
Diluted Average Shares15.13 Cr15.13 Cr15.13 Cr15.13 Cr15.13 Cr
Basic Average Shares15.13 Cr15.13 Cr15.13 Cr15.13 Cr15.13 Cr
Diluted EPS13.9713.1212.4811.3311.89
Basic EPS13.9713.1212.4811.3311.89
Diluted NI Availto Com Stockholders211.43 Cr198.51 Cr188.69 Cr171.31 Cr
Net Income Common Stockholders211.43 Cr198.51 Cr188.69 Cr171.31 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income211.43 Cr198.51 Cr188.69 Cr171.31 Cr
Net Income Including Noncontrolling Interests211.43 Cr198.51 Cr188.69 Cr171.31 Cr
Net Income Continuous Operations211.43 Cr198.51 Cr188.69 Cr171.31 Cr
Tax Provision61.51 Cr54.01 Cr64.74 Cr75.98 Cr
Pretax Income272.95 Cr252.52 Cr253.43 Cr247.29 Cr
Other Non Operating Income Expenses68.83 Cr76.40 Cr4.75 Cr6.86 Cr
Net Non Operating Interest Income Expense-31.93 Cr-37.20 Cr-13.27 Cr-16.67 Cr
Interest Expense Non Operating31.93 Cr37.20 Cr36.95 Cr27.88 Cr
Operating Income236.05 Cr213.32 Cr242.85 Cr254.92 Cr
Operating Expense328.75 Cr355.06 Cr295.61 Cr280.77 Cr
Other Operating Expenses40.30 Cr46.22 Cr29.43 Cr28.59 Cr
Depreciation And Amortization In Income Statement170.08 Cr167.88 Cr164.98 Cr150.94 Cr
Depreciation Income Statement170.08 Cr167.88 Cr163.83 Cr149.89 Cr
Gross Profit564.80 Cr568.38 Cr538.46 Cr535.68 Cr
Total Unusual Items14.91 Cr17.89 Cr1.20 Cr2.70 Cr
Total Unusual Items Excluding Goodwill14.91 Cr17.89 Cr1.20 Cr2.70 Cr
Interest Income53.27 Cr24.27 Cr12.08 Cr21.60 Cr
Rent Expense Supplemental3.36 Cr2.69 Cr2.90 Cr3.19 Cr
Special Income Charges14.91 Cr17.89 Cr1.20 Cr2.70 Cr
Other Special Charges-14.91 Cr-17.89 Cr-1.20 Cr-2.70 Cr
Total Other Finance Cost0.21 Cr0.59 Cr0.88 Cr0.62 Cr
Interest Income Non Operating53.27 Cr24.27 Cr12.08 Cr21.60 Cr
Amortization0.69 Cr1.15 Cr1.05 Cr1.15 Cr
Selling General And Administration4.03 Cr2.13 Cr5.38 Cr1.78 Cr
General And Administrative Expense4.03 Cr2.13 Cr5.38 Cr1.78 Cr
Rent And Landing Fees3.36 Cr2.69 Cr2.90 Cr3.19 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.