GUJGASLTDLPG/CNG/PNG/LNG Supplier
Gujarat Gas Limited — Profit & Loss Statement
₹307.25
-4.57%
Gujarat Gas Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 14.25 Cr | -0.69 Cr | -3.34 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.25 | 0.25 | — |
| Normalized EBITDA | 2.09K Cr | 1.99K Cr | 2.50K Cr | 2.17K Cr | — |
| Total Unusual Items | 0.00 | 55.69 Cr | -2.82 Cr | -13.39 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 55.69 Cr | -2.82 Cr | -13.39 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.15K Cr | 1.14K Cr | 1.53K Cr | 1.29K Cr | — |
| Reconciled Depreciation | 510.64 Cr | 474.30 Cr | 428.26 Cr | 384.91 Cr | — |
| Reconciled Cost Of Revenue | 13.22K Cr | 12.56K Cr | 13.82K Cr | 13.88K Cr | — |
| EBITDA | 2.09K Cr | 2.04K Cr | 2.50K Cr | 2.16K Cr | — |
| EBIT | 1.58K Cr | 1.57K Cr | 2.07K Cr | 1.77K Cr | — |
| Net Interest Income | -32.49 Cr | -29.31 Cr | -14.82 Cr | -47.88 Cr | — |
| Interest Expense | 32.49 Cr | 29.31 Cr | 40.35 Cr | 56.82 Cr | — |
| Normalized Income | 1.15K Cr | 1.10K Cr | 1.53K Cr | 1.30K Cr | — |
| Gross Profit | 3.27K Cr | 3.13K Cr | 2.85K Cr | 2.50K Cr | — |
| Cost Of Revenue | 13.22K Cr | 12.56K Cr | 13.82K Cr | 13.88K Cr | — |
| Total Revenue | 16.49K Cr | 15.69K Cr | 16.67K Cr | 16.38K Cr | — |
| Operating Revenue | 16.49K Cr | 15.69K Cr | 16.67K Cr | 16.38K Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.15K Cr | 1.14K Cr | 1.53K Cr | 1.29K Cr | — |
| Total Expenses | 15.12K Cr | 14.29K Cr | 14.65K Cr | 14.64K Cr | — |
| Diluted Average Shares | 68.84 Cr | 68.86 Cr | 68.84 Cr | 68.84 Cr | — |
| Basic Average Shares | 68.84 Cr | 68.86 Cr | 68.84 Cr | 68.84 Cr | — |
| Diluted EPS | 16.68 | 16.61 | 22.20 | 18.70 | — |
| Basic EPS | 16.68 | 16.61 | 22.20 | 18.70 | — |
| Diluted NI Availto Com Stockholders | 1.15K Cr | 1.14K Cr | 1.53K Cr | 1.29K Cr | — |
| Net Income Common Stockholders | 1.15K Cr | 1.14K Cr | 1.53K Cr | 1.29K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.15K Cr | 1.14K Cr | 1.53K Cr | 1.29K Cr | — |
| Net Income Including Noncontrolling Interests | 1.15K Cr | 1.14K Cr | 1.53K Cr | 1.29K Cr | — |
| Net Income Continuous Operations | 1.15K Cr | 1.14K Cr | 1.53K Cr | 1.29K Cr | — |
| Tax Provision | 401.09 Cr | 393.44 Cr | 499.19 Cr | 427.79 Cr | — |
| Pretax Income | 1.55K Cr | 1.54K Cr | 2.03K Cr | 1.72K Cr | — |
| Other Non Operating Income Expenses | 208.29 Cr | 106.11 Cr | 31.30 Cr | 35.26 Cr | — |
| Special Income Charges | 0.00 | 55.69 Cr | -2.82 Cr | -13.39 Cr | — |
| Net Non Operating Interest Income Expense | -32.49 Cr | -29.31 Cr | -14.82 Cr | -47.88 Cr | — |
| Interest Expense Non Operating | 32.49 Cr | 29.31 Cr | 40.35 Cr | 56.82 Cr | — |
| Operating Income | 1.37K Cr | 1.40K Cr | 2.01K Cr | 1.74K Cr | — |
| Operating Expense | 1.90K Cr | 1.73K Cr | 835.90 Cr | 762.45 Cr | — |
| Other Operating Expenses | 1.20K Cr | 1.06K Cr | 191.66 Cr | 148.69 Cr | — |
| Depreciation And Amortization In Income Statement | 510.64 Cr | 474.30 Cr | 428.26 Cr | 384.91 Cr | — |
| Depreciation Income Statement | 510.64 Cr | 474.30 Cr | 403.80 Cr | 362.94 Cr | — |
| Rent And Landing Fees | — | 39.73 Cr | 40.85 Cr | 33.80 Cr | 24.60 Cr |
| Interest Income | — | 63.26 Cr | 51.94 Cr | 33.80 Cr | 41.85 Cr |
| Rent Expense Supplemental | — | 39.73 Cr | 40.85 Cr | 33.80 Cr | 24.60 Cr |
| Other Special Charges | — | -52.80 Cr | 2.82 Cr | 13.39 Cr | 3.41 Cr |
| Total Other Finance Cost | — | 24.21 Cr | 26.41 Cr | 24.86 Cr | 17.56 Cr |
| Interest Income Non Operating | — | 63.26 Cr | 51.94 Cr | 33.80 Cr | 41.85 Cr |
| Amortization | — | 27.36 Cr | 24.46 Cr | 21.97 Cr | 20.90 Cr |
| Selling General And Administration | — | 42.46 Cr | 41.51 Cr | 50.83 Cr | 48.36 Cr |
| Selling And Marketing Expense | — | 6.90 Cr | 6.17 Cr | 3.63 Cr | 6.26 Cr |
| General And Administrative Expense | — | 35.56 Cr | 35.34 Cr | 47.20 Cr | 42.10 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gujarat Gas Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.