GUJCRAFTPackaging

Gujarat Craft Industries LtdProfit & Loss Statement

93.00
-5.19%

Gujarat Craft Industries Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00731.400.00
Tax Rate For Calcs0.230.270.240.26
Normalized EBITDA13.11 Cr11.36 Cr9.17 Cr14.61 Cr
Total Unusual Items0.000.003000.000.00
Total Unusual Items Excluding Goodwill0.000.003000.000.00
Net Income From Continuing Operation Net Minority Interest2.69 Cr3.02 Cr3.47 Cr7.58 Cr
Reconciled Depreciation4.58 Cr3.52 Cr2.19 Cr2.21 Cr
Reconciled Cost Of Revenue136.81 Cr120.11 Cr120.38 Cr122.70 Cr
EBITDA13.11 Cr11.36 Cr9.17 Cr14.61 Cr
EBIT8.52 Cr7.84 Cr6.97 Cr12.40 Cr
Net Interest Income-5.01 Cr-3.69 Cr-2.53 Cr-2.33 Cr
Interest Expense5.01 Cr3.69 Cr2.38 Cr2.15 Cr
Normalized Income2.69 Cr3.02 Cr3.47 Cr7.58 Cr
Net Income From Continuing And Discontinued Operation2.69 Cr3.02 Cr3.47 Cr7.58 Cr
Total Expenses194.73 Cr168.08 Cr152.62 Cr155.75 Cr
Diluted NI Availto Com Stockholders2.69 Cr3.02 Cr3.47 Cr7.58 Cr
Net Income Common Stockholders2.69 Cr3.02 Cr3.47 Cr7.58 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income2.69 Cr3.02 Cr3.47 Cr7.58 Cr
Net Income Including Noncontrolling Interests2.69 Cr3.02 Cr3.47 Cr7.58 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations2.69 Cr3.02 Cr3.47 Cr7.58 Cr
Tax Provision0.82 Cr1.12 Cr1.12 Cr2.68 Cr
Pretax Income3.51 Cr4.15 Cr4.59 Cr10.26 Cr
Other Non Operating Income Expenses0.37 Cr0.36 Cr0.37 Cr0.65 Cr
Special Income Charges0.000.003000.000.00
Net Non Operating Interest Income Expense-5.01 Cr-3.69 Cr-2.53 Cr-2.33 Cr
Interest Expense Non Operating5.01 Cr3.69 Cr2.38 Cr2.15 Cr
Operating Income8.15 Cr7.48 Cr7.38 Cr12.05 Cr
Operating Expense57.93 Cr47.97 Cr32.24 Cr33.05 Cr
Other Operating Expenses42.93 Cr38.90 Cr10.42 Cr9.89 Cr
Depreciation And Amortization In Income Statement4.58 Cr3.52 Cr2.19 Cr2.21 Cr
Depreciation Income Statement4.58 Cr3.52 Cr2.19 Cr2.21 Cr
Gross Profit66.08 Cr55.45 Cr39.62 Cr45.09 Cr
Cost Of Revenue136.81 Cr120.11 Cr120.38 Cr122.70 Cr
Total Revenue202.89 Cr175.56 Cr160.00 Cr167.80 Cr
Operating Revenue202.89 Cr175.56 Cr160.00 Cr167.80 Cr
Interest Income0.11 Cr0.11 Cr0.07 Cr0.04 Cr
Rent Expense Supplemental0.39 Cr0.51 Cr0.40 Cr0.17 Cr
Diluted Average Shares0.49 Cr0.49 Cr0.49 Cr0.49 Cr
Basic Average Shares0.49 Cr0.49 Cr0.49 Cr0.49 Cr
Diluted EPS6.197.1015.517.23
Basic EPS6.197.1015.517.23
Other Special Charges-0.08 Cr-3000.00
Total Other Finance Cost0.23 Cr0.26 Cr0.25 Cr0.41 Cr
Interest Income Non Operating0.11 Cr0.11 Cr0.07 Cr0.04 Cr
Selling General And Administration6.72 Cr7.43 Cr7.02 Cr5.39 Cr
Selling And Marketing Expense5.88 Cr6.56 Cr6.07 Cr4.69 Cr
General And Administrative Expense0.84 Cr0.88 Cr0.95 Cr0.70 Cr
Rent And Landing Fees0.39 Cr0.51 Cr0.40 Cr0.17 Cr
Write Off0.004.49 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.