GUJAPOLLOIndustrial Products
Gujarat Apollo Industries Ltd — Profit & Loss Statement
₹396.15
-1.85%
Gujarat Apollo Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1800.00 | 0.04 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.17 | 0.30 | 0.30 | — |
| Normalized EBITDA | 14.98 Cr | 20.46 Cr | 18.93 Cr | 21.05 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -6000.00 | 0.14 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -6000.00 | 0.14 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.47 Cr | 11.33 Cr | 12.47 Cr | 8.18 Cr | — |
| Reconciled Depreciation | 5.14 Cr | 4.82 Cr | 5.10 Cr | 5.02 Cr | — |
| Reconciled Cost Of Revenue | 33.80 Cr | 39.09 Cr | 57.33 Cr | 37.98 Cr | — |
| EBITDA | 14.98 Cr | 20.46 Cr | 18.93 Cr | 21.19 Cr | — |
| EBIT | 9.84 Cr | 15.64 Cr | 13.82 Cr | 16.17 Cr | — |
| Net Interest Income | -3.69 Cr | -2.04 Cr | 17.73 Cr | 17.78 Cr | — |
| Interest Expense | 3.69 Cr | 2.04 Cr | 2.32 Cr | 2.40 Cr | — |
| Normalized Income | 1.47 Cr | 11.33 Cr | 12.47 Cr | 8.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.47 Cr | 11.33 Cr | 12.47 Cr | 8.18 Cr | — |
| Total Expenses | 60.40 Cr | 64.89 Cr | 80.59 Cr | 63.53 Cr | — |
| Diluted Average Shares | 1.18 Cr | 1.21 Cr | 1.18 Cr | 1.19 Cr | — |
| Basic Average Shares | 1.18 Cr | 1.21 Cr | 1.18 Cr | 1.18 Cr | — |
| Diluted EPS | 1.98 | 9.38 | 9.68 | 7.82 | — |
| Basic EPS | 1.99 | 9.38 | 9.68 | 7.87 | — |
| Diluted NI Availto Com Stockholders | 1.47 Cr | 11.33 Cr | 12.47 Cr | 8.18 Cr | — |
| Net Income Common Stockholders | 1.47 Cr | 11.33 Cr | 12.47 Cr | 8.18 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.47 Cr | 11.33 Cr | 12.47 Cr | 8.18 Cr | — |
| Net Income Including Noncontrolling Interests | 1.47 Cr | 11.33 Cr | 12.47 Cr | 8.18 Cr | — |
| Net Income Continuous Operations | 1.47 Cr | 11.33 Cr | 12.47 Cr | 8.18 Cr | — |
| Tax Provision | 4.68 Cr | 2.27 Cr | -0.97 Cr | 5.59 Cr | — |
| Pretax Income | 6.15 Cr | 13.59 Cr | 11.50 Cr | 13.77 Cr | — |
| Other Non Operating Income Expenses | 28.68 Cr | 23.46 Cr | 0.05 Cr | 1.35 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -1.90 Cr | -0.77 Cr | — |
| Net Non Operating Interest Income Expense | -3.69 Cr | -2.04 Cr | 17.73 Cr | 17.78 Cr | — |
| Interest Expense Non Operating | 3.69 Cr | 2.04 Cr | 2.32 Cr | 2.40 Cr | — |
| Operating Income | -18.85 Cr | -7.82 Cr | -8.71 Cr | -7.84 Cr | — |
| Operating Expense | 26.59 Cr | 25.80 Cr | 23.26 Cr | 25.54 Cr | — |
| Other Operating Expenses | 12.17 Cr | 14.37 Cr | 2.07 Cr | 1.86 Cr | — |
| Depreciation And Amortization In Income Statement | 5.14 Cr | 4.82 Cr | 5.10 Cr | 5.02 Cr | — |
| Depreciation Income Statement | 5.14 Cr | 4.82 Cr | 5.06 Cr | 5.02 Cr | — |
| Gross Profit | 7.75 Cr | 17.98 Cr | 14.55 Cr | 17.70 Cr | — |
| Cost Of Revenue | 33.80 Cr | 39.09 Cr | 57.33 Cr | 37.98 Cr | — |
| Total Revenue | 41.55 Cr | 57.07 Cr | 71.87 Cr | 55.68 Cr | — |
| Operating Revenue | 41.55 Cr | 57.07 Cr | 71.87 Cr | 55.68 Cr | — |
| Interest Income | — | 20.58 Cr | 20.11 Cr | 20.26 Cr | 23.22 Cr |
| Rent Expense Supplemental | — | 0.43 Cr | 0.29 Cr | 0.37 Cr | 0.53 Cr |
| Other Special Charges | — | 1.10 Cr | 0.43 Cr | 85000.00 | 76000.00 |
| Write Off | — | -0.17 Cr | 1.46 Cr | 0.76 Cr | 1.55 Cr |
| Total Other Finance Cost | — | 0.02 Cr | 0.06 Cr | 0.08 Cr | 0.11 Cr |
| Interest Income Non Operating | — | 20.58 Cr | 20.11 Cr | 20.26 Cr | 23.22 Cr |
| Amortization | — | 0.04 Cr | 0.05 Cr | 0.06 Cr | — |
| Selling General And Administration | — | 5.22 Cr | 4.93 Cr | 5.56 Cr | 4.95 Cr |
| Selling And Marketing Expense | — | 2.81 Cr | 1.87 Cr | 2.81 Cr | 1.81 Cr |
| General And Administrative Expense | — | 2.41 Cr | 3.07 Cr | 2.74 Cr | 3.15 Cr |
| Rent And Landing Fees | — | 0.43 Cr | 0.29 Cr | 0.37 Cr | 0.53 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gujarat Apollo Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.