GUJALKALICommodity Chemicals

Gujarat Alkalies and Chemicals LtdCash Flow Statement

568.55
-2.64%

Gujarat Alkalies and Chemicals Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow55.74 Cr-164.64 Cr276.91 Cr-174.05 Cr
Repayment Of Debt-125.39 Cr-134.33 Cr-42.39 Cr-62.85 Cr
Issuance Of Debt75.00 Cr0.000.00138.13 Cr
Capital Expenditure-325.44 Cr-231.26 Cr-683.07 Cr-908.88 Cr
End Cash Position126.22 Cr154.72 Cr455.54 Cr297.71 Cr
Beginning Cash Position154.72 Cr455.54 Cr297.71 Cr355.21 Cr
Effect Of Exchange Rate Changes-0.23 Cr-0.14 Cr-1.03 Cr1.36 Cr
Changes In Cash-28.27 Cr-300.68 Cr158.86 Cr-58.86 Cr
Financing Cash Flow-145.31 Cr-277.30 Cr-140.26 Cr11.74 Cr
Net Other Financing Charges0.25 Cr0.39 Cr-4.15 Cr0.14 Cr
Interest Paid Cff-42.73 Cr-44.87 Cr-18.61 Cr-6.02 Cr
Change In Receivables-82.07 Cr112.61 Cr19.70 Cr-13.89 Cr
Other Non Cash Items27.68 Cr14.92 Cr0.17 Cr-10.80 Cr
Provisionand Write Offof Assets-4.43 Cr-6.96 Cr-0.41 Cr0.32 Cr
Depreciation And Amortization392.29 Cr377.41 Cr276.09 Cr197.78 Cr
Depreciation392.29 Cr377.41 Cr275.05 Cr197.78 Cr
Pension And Employee Benefit Expense7.26 Cr8.95 Cr-24.74 Cr21.90 Cr
Gain Loss On Investment Securities-38.03 Cr-48.64 Cr-21.71 Cr-28.81 Cr
Net Foreign Currency Exchange Gain Loss8.94 Cr7.67 Cr35.29 Cr0.22 Cr
Gain Loss On Sale Of PPE-1.24 Cr0.07 Cr0.07 Cr0.41 Cr
Net Income From Continuing Operations-71.22 Cr-300.48 Cr695.10 Cr826.41 Cr
Cash Dividends Paid-102.19 Cr-173.48 Cr-73.59 Cr-58.89 Cr
Net Issuance Payments Of Debt-0.39 Cr-59.33 Cr-43.89 Cr76.52 Cr
Net Short Term Debt Issuance50.00 Cr75.00 Cr-1.50 Cr1.25 Cr
Net Long Term Debt Issuance-50.39 Cr-134.33 Cr-42.39 Cr75.27 Cr
Long Term Debt Payments-125.39 Cr-134.33 Cr-42.39 Cr-62.85 Cr
Long Term Debt Issuance75.00 Cr0.000.00138.13 Cr
Investing Cash Flow-264.14 Cr-90.00 Cr-660.86 Cr-805.43 Cr
Interest Received Cfi18.43 Cr20.02 Cr19.21 Cr19.83 Cr
Dividends Received Cfi32.89 Cr45.63 Cr18.80 Cr19.19 Cr
Net Investment Purchase And Sale6.31 Cr24.59 Cr-16.02 Cr63.32 Cr
Sale Of Investment6.32 Cr24.59 Cr4.98 Cr63.32 Cr
Purchase Of Investment-0.01 Cr0.00-21.00 Cr-10000.00
Net PPE Purchase And Sale-321.77 Cr-230.24 Cr-682.85 Cr-907.61 Cr
Sale Of PPE3.67 Cr1.02 Cr0.22 Cr1.10 Cr
Purchase Of PPE-325.44 Cr-231.26 Cr-683.07 Cr-908.72 Cr
Operating Cash Flow381.18 Cr66.62 Cr959.98 Cr734.83 Cr
Taxes Refund Paid69.19 Cr-44.68 Cr-184.52 Cr-310.41 Cr
Change In Working Capital-90.28 Cr-41.49 Cr13.75 Cr27.54 Cr
Change In Other Current Liabilities3.87 Cr-36.30 Cr-1.70 Cr37.72 Cr
Change In Other Current Assets-72.20 Cr-58.84 Cr-37.05 Cr19.71 Cr
Change In Payable137.32 Cr-119.41 Cr143.57 Cr117.95 Cr
Change In Inventory-78.86 Cr58.22 Cr-112.39 Cr-135.47 Cr
Amortization Cash Flow1.04 Cr1.04 Cr
Net Intangibles Purchase And Sale0.00-0.16 Cr-0.59 Cr
Purchase Of Intangibles0.00-0.16 Cr-0.59 Cr
Net Business Purchase And Sale0.00-54.00 Cr
Purchase Of Business0.00-54.00 Cr
Short Term Debt Payments-1.88 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.