GTPLTV Broadcasting & Software Production
Gtpl Hathway Ltd — Profit & Loss Statement
₹56.20
-3.19%
Gtpl Hathway Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.03 Cr | 0.00 | -5.12 Cr | -4.82 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.26 | 0.26 | 0.25 | — |
| Normalized EBITDA | 462.67 Cr | 510.94 Cr | 513.27 Cr | 575.22 Cr | — |
| Total Unusual Items | -0.12 Cr | 0.00 | -16.19 Cr | -19.62 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.12 Cr | 0.00 | -19.45 Cr | -19.62 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 47.89 Cr | 107.00 Cr | 113.94 Cr | 199.66 Cr | — |
| Reconciled Depreciation | 368.77 Cr | 337.20 Cr | 318.92 Cr | 252.86 Cr | — |
| Reconciled Cost Of Revenue | 18.55 Cr | 41.38 Cr | 1.75K Cr | 1.48K Cr | — |
| EBITDA | 462.55 Cr | 510.94 Cr | 497.08 Cr | 555.60 Cr | — |
| EBIT | 93.78 Cr | 173.74 Cr | 178.16 Cr | 302.73 Cr | — |
| Net Interest Income | -29.65 Cr | -22.90 Cr | -1.35 Cr | -7.62 Cr | — |
| Interest Expense | 29.65 Cr | 22.90 Cr | 8.81 Cr | 12.83 Cr | — |
| Normalized Income | 47.98 Cr | 107.00 Cr | 131.54 Cr | 214.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 47.89 Cr | 107.00 Cr | 113.94 Cr | 199.66 Cr | — |
| Total Expenses | 3.41K Cr | 3.07K Cr | 2.49K Cr | 2.04K Cr | — |
| Diluted Average Shares | 11.24 Cr | 11.25 Cr | 11.25 Cr | 11.25 Cr | — |
| Basic Average Shares | 11.24 Cr | 11.25 Cr | 11.25 Cr | 11.25 Cr | — |
| Diluted EPS | 4.26 | 9.51 | 10.13 | 17.75 | — |
| Basic EPS | 4.26 | 9.51 | 10.13 | 17.75 | — |
| Diluted NI Availto Com Stockholders | 47.89 Cr | 107.00 Cr | 113.94 Cr | 199.66 Cr | — |
| Net Income Common Stockholders | 47.89 Cr | 107.00 Cr | 113.94 Cr | 199.66 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 47.89 Cr | 107.00 Cr | 113.94 Cr | 199.66 Cr | — |
| Minority Interests | -1.31 Cr | -4.79 Cr | -10.87 Cr | -19.00 Cr | — |
| Net Income Including Noncontrolling Interests | 49.20 Cr | 111.79 Cr | 124.81 Cr | 218.66 Cr | — |
| Net Income Continuous Operations | 49.20 Cr | 111.79 Cr | 124.81 Cr | 218.66 Cr | — |
| Tax Provision | 14.93 Cr | 39.05 Cr | 44.54 Cr | 71.24 Cr | — |
| Pretax Income | 64.13 Cr | 150.84 Cr | 169.36 Cr | 289.90 Cr | — |
| Other Non Operating Income Expenses | 30.04 Cr | 33.55 Cr | 33.55 Cr | 26.39 Cr | — |
| Special Income Charges | -0.12 Cr | 0.00 | -19.45 Cr | -16.87 Cr | — |
| Net Non Operating Interest Income Expense | -29.65 Cr | -22.90 Cr | -1.35 Cr | -7.62 Cr | — |
| Interest Expense Non Operating | 29.65 Cr | 22.90 Cr | 8.81 Cr | 12.83 Cr | — |
| Operating Income | 63.71 Cr | 140.39 Cr | 158.84 Cr | 290.88 Cr | — |
| Operating Expense | 3.39K Cr | 3.03K Cr | 745.82 Cr | 557.80 Cr | — |
| Other Operating Expenses | 2.87K Cr | 2.54K Cr | 231.38 Cr | 210.47 Cr | — |
| Depreciation And Amortization In Income Statement | 368.77 Cr | 337.20 Cr | 318.92 Cr | 252.86 Cr | — |
| Depreciation Income Statement | 368.77 Cr | 337.20 Cr | 318.92 Cr | 252.86 Cr | — |
| Gross Profit | 3.46K Cr | 3.17K Cr | 904.66 Cr | 848.68 Cr | — |
| Cost Of Revenue | 18.55 Cr | 41.38 Cr | 1.75K Cr | 1.48K Cr | — |
| Total Revenue | 3.48K Cr | 3.21K Cr | 2.65K Cr | 2.33K Cr | — |
| Operating Revenue | 3.48K Cr | 3.21K Cr | 2.65K Cr | 2.33K Cr | — |
| Interest Income | — | 8.29 Cr | 8.57 Cr | 6.80 Cr | 4.97 Cr |
| Rent Expense Supplemental | — | 201.48 Cr | 168.62 Cr | 132.71 Cr | 105.22 Cr |
| Write Off | — | 3.57 Cr | 0.53 Cr | 1.07 Cr | 3.28 Cr |
| Total Other Finance Cost | — | 1.30 Cr | 1.12 Cr | 1.60 Cr | 5.41 Cr |
| Interest Income Non Operating | — | 8.29 Cr | 8.57 Cr | 6.80 Cr | 4.97 Cr |
| Selling General And Administration | — | 48.55 Cr | 48.61 Cr | 37.77 Cr | 30.60 Cr |
| Selling And Marketing Expense | — | 22.15 Cr | 22.01 Cr | 16.16 Cr | 10.22 Cr |
| General And Administrative Expense | — | 26.40 Cr | 26.60 Cr | 21.61 Cr | 20.38 Cr |
| Rent And Landing Fees | — | 23.61 Cr | 19.86 Cr | 17.59 Cr | 11.25 Cr |
| Other Special Charges | — | — | 15.66 Cr | 15.80 Cr | 2.80 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gtpl Hathway Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.