GTLOther Telecom Services

GTL LtdProfit & Loss Statement

5.07
-5.73%

GTL Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.47 Cr51.96 Cr30.13 Cr134.21 Cr
Tax Rate For Calcs0.300.300.300.30
Normalized EBITDA70.83 Cr71.71 Cr-14.73 Cr10.88 Cr
Total Unusual Items1.55 Cr173.19 Cr100.43 Cr447.36 Cr
Total Unusual Items Excluding Goodwill1.55 Cr173.19 Cr100.43 Cr447.36 Cr
Net Income From Continuing Operation Net Minority Interest-8.38 Cr210.80 Cr57.21 Cr431.87 Cr
Reconciled Depreciation11.57 Cr5.23 Cr4.28 Cr4.44 Cr
Reconciled Cost Of Revenue25.85 Cr22.67 Cr25.06 Cr47.69 Cr
EBITDA72.39 Cr244.90 Cr85.70 Cr458.24 Cr
EBIT60.81 Cr239.67 Cr81.40 Cr453.80 Cr
Net Interest Income-33.85 Cr-28.87 Cr-24.70 Cr-22.07 Cr
Interest Expense33.85 Cr28.87 Cr24.19 Cr21.93 Cr
Normalized Income-9.47 Cr89.56 Cr-13.09 Cr118.72 Cr
Net Income From Continuing And Discontinued Operation-8.38 Cr210.80 Cr57.21 Cr431.87 Cr
Total Expenses168.59 Cr130.40 Cr121.93 Cr157.43 Cr
Diluted Average Shares15.52 Cr15.73 Cr15.73 Cr15.73 Cr
Basic Average Shares15.52 Cr15.73 Cr15.73 Cr15.73 Cr
Diluted EPS-0.5413.403.6327.45
Basic EPS-0.5413.403.6327.45
Diluted NI Availto Com Stockholders-8.38 Cr210.80 Cr57.21 Cr431.80 Cr
Net Income Common Stockholders-8.38 Cr210.80 Cr57.21 Cr431.80 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-8.38 Cr210.80 Cr57.21 Cr431.87 Cr
Net Income Including Noncontrolling Interests-8.38 Cr210.80 Cr57.21 Cr431.87 Cr
Net Income Continuous Operations-8.38 Cr210.80 Cr57.21 Cr431.87 Cr
Tax Provision35.35 Cr0.000.00
Pretax Income26.97 Cr210.80 Cr57.21 Cr431.87 Cr
Other Non Operating Income Expenses6.34 Cr11.27 Cr2.08 Cr3.19 Cr
Special Income Charges1.55 Cr173.19 Cr100.43 Cr447.36 Cr
Net Non Operating Interest Income Expense-33.85 Cr-28.87 Cr-24.70 Cr-22.07 Cr
Interest Expense Non Operating33.85 Cr28.87 Cr24.19 Cr21.93 Cr
Operating Income85.28 Cr71.52 Cr64.40 Cr36.00 Cr
Operating Expense142.75 Cr107.73 Cr96.87 Cr109.74 Cr
Other Operating Expenses49.38 Cr27.66 Cr7.31 Cr7.97 Cr
Depreciation And Amortization In Income Statement11.57 Cr5.23 Cr4.30 Cr4.44 Cr
Depreciation Income Statement11.57 Cr5.23 Cr4.30 Cr4.44 Cr
Gross Profit228.03 Cr179.25 Cr161.27 Cr145.74 Cr
Cost Of Revenue25.85 Cr22.67 Cr25.06 Cr47.69 Cr
Total Revenue253.88 Cr201.92 Cr186.33 Cr193.43 Cr
Operating Revenue253.88 Cr201.92 Cr186.33 Cr193.43 Cr
Interest Income1.63 Cr0.96 Cr0.77 Cr1.03 Cr
Rent Expense Supplemental0.02 Cr2.79 Cr2.84 Cr3.21 Cr
Other Special Charges-173.19 Cr-100.43 Cr-447.60 Cr0.05 Cr
Total Other Finance Cost1.84 Cr1.47 Cr0.91 Cr1.11 Cr
Interest Income Non Operating1.63 Cr0.96 Cr0.77 Cr1.03 Cr
Amortization0.60 Cr0.000.000.00
Selling General And Administration16.21 Cr16.52 Cr27.67 Cr22.80 Cr
Selling And Marketing Expense0.01 Cr0.01 Cr0.01 Cr0.09 Cr
General And Administrative Expense16.20 Cr16.51 Cr27.66 Cr22.71 Cr
Rent And Landing Fees0.02 Cr2.79 Cr2.84 Cr3.21 Cr
Preferred Stock Dividends0.07 Cr0.07 Cr0.07 Cr
Net Income Discontinuous Operations0.000.00
Write Off0.24 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.