GSMFOILSPackaging
GSM FOILS LIMITED — Profit & Loss Statement
₹167.15
-5.06%
GSM FOILS LIMITED Profit & Loss Statement (Annual)
| Metric | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.29 | 0.38 | 0.34 | 0.33 |
| Normalized EBITDA | 15.22 Cr | 2.82 Cr | 1.26 Cr | 0.72 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 9.65 Cr | 1.43 Cr | 0.64 Cr | 0.34 Cr |
| Reconciled Depreciation | 0.28 Cr | 0.15 Cr | 0.08 Cr | 0.09 Cr |
| Reconciled Cost Of Revenue | 111.88 Cr | 59.15 Cr | 67.07 Cr | 33.59 Cr |
| EBITDA | 15.22 Cr | 2.82 Cr | 1.26 Cr | 0.72 Cr |
| EBIT | 14.94 Cr | 2.67 Cr | 1.18 Cr | 0.63 Cr |
| Net Interest Income | -1.31 Cr | -0.37 Cr | -0.28 Cr | -0.12 Cr |
| Interest Expense | 1.31 Cr | 0.36 Cr | 0.22 Cr | 0.12 Cr |
| Normalized Income | 9.65 Cr | 1.43 Cr | 0.64 Cr | 0.34 Cr |
| Net Income From Continuing And Discontinued Operation | 9.65 Cr | 1.43 Cr | 0.64 Cr | 0.34 Cr |
| Total Expenses | 118.88 Cr | 63.19 Cr | 70.61 Cr | 35.83 Cr |
| Diluted NI Availto Com Stockholders | 9.65 Cr | 1.43 Cr | 0.64 Cr | 0.34 Cr |
| Net Income Common Stockholders | 9.65 Cr | 1.43 Cr | 0.64 Cr | 0.34 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 9.65 Cr | 1.43 Cr | 0.64 Cr | 0.34 Cr |
| Net Income Including Noncontrolling Interests | 9.65 Cr | 1.43 Cr | 0.64 Cr | 0.34 Cr |
| Net Income Discontinuous Operations | 0.00 | — | — | — |
| Net Income Continuous Operations | 9.65 Cr | 1.43 Cr | 0.64 Cr | 0.34 Cr |
| Tax Provision | 3.98 Cr | 0.89 Cr | 0.32 Cr | 0.17 Cr |
| Pretax Income | 13.63 Cr | 2.32 Cr | 0.96 Cr | 0.51 Cr |
| Other Non Operating Income Expenses | 0.02 Cr | — | — | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -1.31 Cr | -0.37 Cr | -0.28 Cr | -0.12 Cr |
| Interest Expense Non Operating | 1.31 Cr | 0.36 Cr | 0.22 Cr | 0.12 Cr |
| Operating Income | 14.92 Cr | 2.69 Cr | 1.24 Cr | 0.63 Cr |
| Operating Expense | 7.00 Cr | 4.05 Cr | 3.55 Cr | 2.25 Cr |
| Other Operating Expenses | 4.15 Cr | 2.04 Cr | 2.09 Cr | 1.26 Cr |
| Depreciation And Amortization In Income Statement | 0.28 Cr | 0.15 Cr | 0.08 Cr | 0.09 Cr |
| Depreciation Income Statement | 0.28 Cr | 0.15 Cr | 0.08 Cr | 0.09 Cr |
| Gross Profit | 21.92 Cr | 6.74 Cr | 4.78 Cr | 2.88 Cr |
| Cost Of Revenue | 111.88 Cr | 59.15 Cr | 67.07 Cr | 33.59 Cr |
| Total Revenue | 133.80 Cr | 65.88 Cr | 71.85 Cr | 36.46 Cr |
| Operating Revenue | 133.80 Cr | 65.88 Cr | 71.85 Cr | 36.46 Cr |
| Interest Income | — | 33000.00 | 0.00 | 0.00 |
| Rent Expense Supplemental | — | 0.17 Cr | 0.19 Cr | 0.19 Cr |
| Total Other Finance Cost | — | 0.02 Cr | 0.06 Cr | — |
| Interest Income Non Operating | — | 33000.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 0.03 Cr | 0.02 Cr | 0.01 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.04 Cr | 0.03 Cr |
| General And Administrative Expense | — | 0.03 Cr | 0.02 Cr | 0.01 Cr |
| Rent And Landing Fees | — | 0.17 Cr | 0.19 Cr | 0.19 Cr |
| Diluted Average Shares | — | — | 1.28 Cr | 1.28 Cr |
| Basic Average Shares | — | — | 1.28 Cr | 1.28 Cr |
| Diluted EPS | — | — | 0.50 | 0.26 |
| Basic EPS | — | — | 0.50 | 0.26 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on GSM FOILS LIMITED
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.