GSAUTOAuto Components & Equipments
Gs Auto International Ltd — Profit & Loss Statement
₹28.86
-2.26%
Gs Auto International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 10.48 Cr | 9.62 Cr | 2.64 Cr | 6.75 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 16800.00 | -0.01 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.31 | 0.30 | 0.30 | — |
| Normalized EBITDA | 10.48 Cr | 9.62 Cr | 2.64 Cr | 6.80 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 56000.00 | -0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 56000.00 | -0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.42 Cr | 0.69 Cr | -2.79 Cr | -3.13 Cr | — |
| Reconciled Depreciation | 3.94 Cr | 3.86 Cr | 3.82 Cr | 3.70 Cr | — |
| Reconciled Cost Of Revenue | 73.16 Cr | 75.07 Cr | 82.39 Cr | 55.75 Cr | — |
| EBIT | 6.55 Cr | 5.76 Cr | -1.20 Cr | 3.04 Cr | — |
| Net Interest Income | -4.15 Cr | -4.76 Cr | -4.85 Cr | -3.22 Cr | — |
| Interest Expense | 4.15 Cr | 4.76 Cr | 3.61 Cr | 2.71 Cr | — |
| Normalized Income | 1.42 Cr | 0.69 Cr | -2.80 Cr | -3.10 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.42 Cr | 0.69 Cr | -2.79 Cr | -3.13 Cr | — |
| Total Expenses | 138.81 Cr | 145.30 Cr | 129.58 Cr | 96.72 Cr | — |
| Diluted NI Availto Com Stockholders | 1.42 Cr | 0.69 Cr | -2.79 Cr | -3.13 Cr | — |
| Net Income Common Stockholders | 1.42 Cr | 0.69 Cr | -2.79 Cr | -3.13 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.42 Cr | 0.69 Cr | -2.79 Cr | -3.13 Cr | — |
| Net Income Including Noncontrolling Interests | 1.42 Cr | 0.69 Cr | -2.79 Cr | -3.13 Cr | — |
| Net Income Continuous Operations | 1.42 Cr | 0.69 Cr | -2.79 Cr | -3.13 Cr | — |
| Tax Provision | 0.98 Cr | 0.32 Cr | -2.01 Cr | 3.45 Cr | — |
| Pretax Income | 2.39 Cr | 1.01 Cr | -4.81 Cr | 0.33 Cr | — |
| Other Non Operating Income Expenses | 0.20 Cr | 0.36 Cr | 0.03 Cr | 0.15 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 56000.00 | -0.04 Cr | — |
| Net Non Operating Interest Income Expense | -4.15 Cr | -4.76 Cr | -4.85 Cr | -3.22 Cr | — |
| Interest Expense Non Operating | 4.15 Cr | 4.76 Cr | 3.61 Cr | 2.71 Cr | — |
| Operating Income | 6.35 Cr | 5.40 Cr | -0.03 Cr | 3.40 Cr | — |
| Operating Expense | 65.65 Cr | 70.23 Cr | 47.20 Cr | 40.97 Cr | — |
| Other Operating Expenses | 36.62 Cr | 40.30 Cr | 18.22 Cr | 17.01 Cr | — |
| Depreciation And Amortization In Income Statement | 3.94 Cr | 3.86 Cr | 3.84 Cr | 3.72 Cr | — |
| Depreciation Income Statement | 3.94 Cr | 3.86 Cr | 3.84 Cr | 3.72 Cr | — |
| Gross Profit | 72.00 Cr | 75.63 Cr | 47.17 Cr | 44.37 Cr | — |
| Cost Of Revenue | 73.16 Cr | 75.07 Cr | 82.39 Cr | 55.75 Cr | — |
| Total Revenue | 145.16 Cr | 150.70 Cr | 129.56 Cr | 100.12 Cr | — |
| Operating Revenue | 145.16 Cr | 150.70 Cr | 129.56 Cr | 100.12 Cr | — |
| Interest Income | — | 0.14 Cr | 0.07 Cr | 0.12 Cr | 0.13 Cr |
| Diluted Average Shares | — | 1.44 Cr | 1.45 Cr | 1.45 Cr | 1.45 Cr |
| Basic Average Shares | — | 1.44 Cr | 1.45 Cr | 1.45 Cr | 1.45 Cr |
| Diluted EPS | — | 0.48 | -1.93 | -2.15 | -2.61 |
| Basic EPS | — | 0.48 | -1.93 | -2.15 | -2.61 |
| Total Other Finance Cost | — | 0.67 Cr | 1.31 Cr | 0.63 Cr | 0.61 Cr |
| Interest Income Non Operating | — | 0.14 Cr | 0.07 Cr | 0.12 Cr | 0.13 Cr |
| Amortization | — | 80000.00 | 18000.00 | 18000.00 | 0.02 Cr |
| Research And Development | — | 0.12 Cr | 0.10 Cr | 0.09 Cr | 0.08 Cr |
| Selling General And Administration | — | 3.21 Cr | 3.17 Cr | 1.89 Cr | 1.64 Cr |
| Selling And Marketing Expense | — | 2.39 Cr | 1.86 Cr | 0.81 Cr | 0.18 Cr |
| General And Administrative Expense | — | 0.82 Cr | 1.31 Cr | 1.09 Cr | 1.46 Cr |
| Other Special Charges | — | — | -56000.00 | 0.04 Cr | 0.01 Cr |
| Impairment Of Capital Assets | — | — | — | 0.02 Cr | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gs Auto International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.