GRPLTDRubber
GRP Ltd — Profit & Loss Statement
₹1874.70
+0.44%
GRP Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.29 Cr | -0.53 Cr | 0.57 Cr | -0.19 Cr |
| Tax Rate For Calcs | 0.28 | 0.25 | 0.09 | 0.23 |
| Normalized EBITDA | 69.22 Cr | 51.30 Cr | 27.20 Cr | 24.62 Cr |
| Total Unusual Items | -1.02 Cr | -2.13 Cr | 6.48 Cr | -0.85 Cr |
| Total Unusual Items Excluding Goodwill | -1.02 Cr | -2.13 Cr | 6.48 Cr | -0.85 Cr |
| Net Income From Continuing Operation Net Minority Interest | 30.70 Cr | 22.64 Cr | 13.95 Cr | 5.76 Cr |
| Reconciled Depreciation | 16.02 Cr | 12.47 Cr | 12.51 Cr | 12.40 Cr |
| Reconciled Cost Of Revenue | 367.76 Cr | 312.06 Cr | 301.63 Cr | 261.50 Cr |
| EBITDA | 68.20 Cr | 49.17 Cr | 33.68 Cr | 23.77 Cr |
| EBIT | 52.18 Cr | 36.70 Cr | 21.17 Cr | 11.37 Cr |
| Net Interest Income | -10.03 Cr | -7.13 Cr | -6.02 Cr | -4.37 Cr |
| Interest Expense | 9.25 Cr | 6.52 Cr | 5.87 Cr | 3.93 Cr |
| Interest Income | 0.26 Cr | 0.13 Cr | 0.48 Cr | 0.15 Cr |
| Normalized Income | 31.43 Cr | 24.23 Cr | 8.04 Cr | 6.42 Cr |
| Net Income From Continuing And Discontinued Operation | 30.70 Cr | 22.64 Cr | 13.95 Cr | 5.76 Cr |
| Total Expenses | 446.99 Cr | 403.34 Cr | 434.05 Cr | 379.33 Cr |
| Rent Expense Supplemental | 0.03 Cr | 0.09 Cr | 0.32 Cr | 0.05 Cr |
| Diluted Average Shares | 0.53 Cr | 0.53 Cr | 0.53 Cr | 0.53 Cr |
| Basic Average Shares | 0.53 Cr | 0.53 Cr | 0.53 Cr | 0.53 Cr |
| Diluted EPS | 57.57 | 42.44 | 26.15 | 10.80 |
| Basic EPS | 57.57 | 42.44 | 26.15 | 10.80 |
| Diluted NI Availto Com Stockholders | 30.70 Cr | 22.64 Cr | 13.95 Cr | 5.76 Cr |
| Net Income Common Stockholders | 30.70 Cr | 22.64 Cr | 13.95 Cr | 5.76 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 30.70 Cr | 22.64 Cr | 13.95 Cr | 5.76 Cr |
| Minority Interests | -17000.00 | -2000.00 | 1000.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 30.70 Cr | 22.64 Cr | 13.95 Cr | 5.76 Cr |
| Net Income Continuous Operations | 30.70 Cr | 22.64 Cr | 13.95 Cr | 5.76 Cr |
| Tax Provision | 12.23 Cr | 7.54 Cr | 1.36 Cr | 1.68 Cr |
| Pretax Income | 42.93 Cr | 30.18 Cr | 15.30 Cr | 7.44 Cr |
| Other Non Operating Income Expenses | 0.30 Cr | 0.27 Cr | 0.06 Cr | 0.85 Cr |
| Special Income Charges | -0.77 Cr | -2.50 Cr | 5.83 Cr | -1.00 Cr |
| Other Special Charges | 0.77 Cr | 2.50 Cr | -6.39 Cr | 1.00 Cr |
| Net Non Operating Interest Income Expense | -10.03 Cr | -7.13 Cr | -6.02 Cr | -4.37 Cr |
| Total Other Finance Cost | 1.05 Cr | 0.74 Cr | 0.63 Cr | 0.59 Cr |
| Interest Expense Non Operating | 9.25 Cr | 6.52 Cr | 5.87 Cr | 3.93 Cr |
| Interest Income Non Operating | 0.26 Cr | 0.13 Cr | 0.48 Cr | 0.15 Cr |
| Operating Income | 50.00 Cr | 35.01 Cr | 10.89 Cr | 4.11 Cr |
| Operating Expense | 79.23 Cr | 91.28 Cr | 132.42 Cr | 117.83 Cr |
| Other Operating Expenses | 2.99 Cr | 1.92 Cr | 2.10 Cr | 1.62 Cr |
| Depreciation And Amortization In Income Statement | 16.02 Cr | 12.47 Cr | 12.51 Cr | 12.40 Cr |
| Amortization | 0.04 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Depreciation Income Statement | 15.98 Cr | 12.45 Cr | 12.49 Cr | 12.38 Cr |
| Selling General And Administration | 52.21 Cr | 45.70 Cr | 71.96 Cr | 60.88 Cr |
| Selling And Marketing Expense | 39.09 Cr | 34.32 Cr | 62.85 Cr | 54.52 Cr |
| General And Administrative Expense | 13.12 Cr | 11.38 Cr | 9.11 Cr | 6.35 Cr |
| Rent And Landing Fees | 0.03 Cr | 0.09 Cr | 0.32 Cr | 0.05 Cr |
| Gross Profit | 129.23 Cr | 126.29 Cr | 143.31 Cr | 121.94 Cr |
| Cost Of Revenue | 367.76 Cr | 312.06 Cr | 301.63 Cr | 261.50 Cr |
| Total Revenue | 496.99 Cr | 438.35 Cr | 444.94 Cr | 383.44 Cr |
| Operating Revenue | 496.99 Cr | 438.35 Cr | 444.94 Cr | 383.44 Cr |
| Write Off | — | 0.00 | 0.56 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on GRP Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.