GROBTEATea & Coffee
Grob Tea Co Ltd — Profit & Loss Statement
₹806.40
-1.44%
Grob Tea Co Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 16.94 Cr | 5.21 Cr | 7.30 Cr | 8.09 Cr | — |
| Tax Effect Of Unusual Items | 0.15 Cr | 0.04 Cr | 0.03 Cr | 0.01 Cr | — |
| Tax Rate For Calcs | 0.17 | 0.30 | 0.30 | 0.17 | — |
| Normalized EBITDA | 16.09 Cr | 5.07 Cr | 7.19 Cr | 8.00 Cr | — |
| Total Unusual Items | 0.85 Cr | 0.13 Cr | 0.11 Cr | 0.08 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.85 Cr | 0.13 Cr | 0.11 Cr | 0.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.06 Cr | -73000.00 | 0.60 Cr | 4.15 Cr | — |
| Reconciled Depreciation | 3.80 Cr | 4.04 Cr | 3.20 Cr | 2.74 Cr | — |
| Reconciled Cost Of Revenue | 19.23 Cr | 13.23 Cr | 16.30 Cr | 13.30 Cr | — |
| EBIT | 13.14 Cr | 1.17 Cr | 4.11 Cr | 5.34 Cr | — |
| Net Interest Income | 3.40 Cr | 1.45 Cr | 1.32 Cr | 0.86 Cr | — |
| Interest Expense | 1.00 Cr | 1.04 Cr | 0.40 Cr | 0.34 Cr | — |
| Interest Income | 4.44 Cr | 2.51 Cr | 1.76 Cr | 1.30 Cr | — |
| Normalized Income | 9.35 Cr | -0.10 Cr | 0.52 Cr | 4.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.06 Cr | -73000.00 | 0.60 Cr | 4.15 Cr | — |
| Total Expenses | 112.27 Cr | 102.21 Cr | 101.29 Cr | 89.17 Cr | — |
| Rent Expense Supplemental | 0.11 Cr | 0.15 Cr | 0.28 Cr | 0.06 Cr | — |
| Diluted Average Shares | 0.12 Cr | 0.12 Cr | 0.12 Cr | 0.12 Cr | — |
| Basic Average Shares | 0.12 Cr | 0.12 Cr | 0.12 Cr | 0.12 Cr | — |
| Diluted EPS | 86.52 | -0.06 | 5.20 | 35.72 | — |
| Basic EPS | 86.52 | -0.06 | 5.20 | 35.72 | — |
| Diluted NI Availto Com Stockholders | 10.06 Cr | -73000.00 | 0.60 Cr | 4.15 Cr | — |
| Net Income Common Stockholders | 10.06 Cr | -73000.00 | 0.60 Cr | 4.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.06 Cr | -73000.00 | 0.60 Cr | 4.15 Cr | — |
| Net Income Including Noncontrolling Interests | 10.06 Cr | -73000.00 | 0.60 Cr | 4.15 Cr | — |
| Net Income Continuous Operations | 10.06 Cr | -73000.00 | 0.60 Cr | 4.15 Cr | — |
| Tax Provision | 2.08 Cr | 0.14 Cr | 3.11 Cr | 0.85 Cr | — |
| Pretax Income | 12.14 Cr | 0.13 Cr | 3.71 Cr | 5.01 Cr | — |
| Other Non Operating Income Expenses | 2.01 Cr | 1.27 Cr | 1.47 Cr | 0.60 Cr | — |
| Special Income Charges | 0.85 Cr | 0.13 Cr | 0.11 Cr | 0.08 Cr | — |
| Other Special Charges | -0.85 Cr | -0.13 Cr | -0.11 Cr | -0.08 Cr | — |
| Write Off | 20000.00 | 0.00 | — | 0.00 | 0.25 Cr |
| Net Non Operating Interest Income Expense | 3.40 Cr | 1.45 Cr | 1.32 Cr | 0.86 Cr | — |
| Total Other Finance Cost | 0.05 Cr | 0.03 Cr | 0.04 Cr | 0.10 Cr | — |
| Interest Expense Non Operating | 1.00 Cr | 1.04 Cr | 0.40 Cr | 0.34 Cr | — |
| Interest Income Non Operating | 4.44 Cr | 2.51 Cr | 1.76 Cr | 1.30 Cr | — |
| Operating Income | 5.83 Cr | -2.75 Cr | 0.73 Cr | 3.45 Cr | — |
| Operating Expense | 93.03 Cr | 88.99 Cr | 84.99 Cr | 75.87 Cr | — |
| Other Operating Expenses | 20.36 Cr | 19.30 Cr | 18.53 Cr | 13.72 Cr | — |
| Depreciation And Amortization In Income Statement | 3.80 Cr | 4.04 Cr | 3.20 Cr | 2.74 Cr | — |
| Depreciation Income Statement | 3.80 Cr | 4.04 Cr | 3.20 Cr | 2.74 Cr | — |
| Selling General And Administration | 3.60 Cr | 3.39 Cr | 3.59 Cr | 3.63 Cr | — |
| Selling And Marketing Expense | 3.24 Cr | 3.06 Cr | 3.25 Cr | 3.24 Cr | — |
| General And Administrative Expense | 0.36 Cr | 0.33 Cr | 0.34 Cr | 0.39 Cr | — |
| Rent And Landing Fees | 0.11 Cr | 0.15 Cr | 0.28 Cr | 0.06 Cr | — |
| Gross Profit | 98.86 Cr | 86.24 Cr | 85.73 Cr | 79.32 Cr | — |
| Cost Of Revenue | 19.23 Cr | 13.23 Cr | 16.30 Cr | 13.30 Cr | — |
| Total Revenue | 118.10 Cr | 99.46 Cr | 102.02 Cr | 92.62 Cr | — |
| Operating Revenue | 118.10 Cr | 99.46 Cr | 102.02 Cr | 92.62 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Grob Tea Co Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.