GRMOVEROther Agricultural Products
Grm Overseas Ltd — Profit & Loss Statement
₹152.73
+1.08%
Grm Overseas Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.06 Cr | -0.06 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.25 | 0.28 | 0.26 | — |
| Normalized EBITDA | 105.60 Cr | 104.72 Cr | 109.65 Cr | 128.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 61.24 Cr | 60.72 Cr | 62.68 Cr | 83.84 Cr | — |
| Reconciled Depreciation | 3.02 Cr | 3.67 Cr | 3.79 Cr | 3.13 Cr | — |
| Reconciled Cost Of Revenue | 1.12K Cr | 1.12K Cr | 1.14K Cr | 894.70 Cr | — |
| EBITDA | 105.60 Cr | 104.72 Cr | 109.45 Cr | 127.78 Cr | — |
| EBIT | 102.50 Cr | 101.06 Cr | 105.66 Cr | 124.65 Cr | — |
| Net Interest Income | -17.76 Cr | -20.60 Cr | -19.82 Cr | -13.00 Cr | — |
| Interest Expense | 17.76 Cr | 20.60 Cr | 18.26 Cr | 11.02 Cr | — |
| Normalized Income | 61.24 Cr | 60.72 Cr | 62.82 Cr | 84.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 61.24 Cr | 60.72 Cr | 62.68 Cr | 83.84 Cr | — |
| Total Expenses | 1.27K Cr | 1.24K Cr | 1.26K Cr | 1.02K Cr | — |
| Diluted Average Shares | 6.90 Cr | 6.00 Cr | 6.00 Cr | 5.99 Cr | 6.00 Cr |
| Basic Average Shares | 6.00 Cr | 6.00 Cr | 6.00 Cr | 5.99 Cr | 6.00 Cr |
| Diluted EPS | 8.87 | 10.12 | 10.45 | 14.01 | 7.57 |
| Basic EPS | 10.21 | 10.12 | 10.45 | 14.01 | 7.57 |
| Diluted NI Availto Com Stockholders | 61.24 Cr | 60.72 Cr | 62.68 Cr | 83.84 Cr | — |
| Net Income Common Stockholders | 61.24 Cr | 60.72 Cr | 62.68 Cr | 83.84 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 61.24 Cr | 60.72 Cr | 62.68 Cr | 83.84 Cr | — |
| Net Income Including Noncontrolling Interests | 61.24 Cr | 60.72 Cr | 62.86 Cr | 84.52 Cr | — |
| Net Income Continuous Operations | 61.24 Cr | 60.72 Cr | 62.86 Cr | 84.52 Cr | — |
| Tax Provision | 23.50 Cr | 19.74 Cr | 24.54 Cr | 29.11 Cr | — |
| Pretax Income | 84.74 Cr | 80.46 Cr | 87.40 Cr | 113.64 Cr | — |
| Other Non Operating Income Expenses | 26.00 Cr | 32.53 Cr | 0.45 Cr | 13.58 Cr | — |
| Net Non Operating Interest Income Expense | -17.76 Cr | -20.60 Cr | -19.82 Cr | -13.00 Cr | — |
| Interest Expense Non Operating | 17.76 Cr | 20.60 Cr | 18.26 Cr | 11.02 Cr | — |
| Operating Income | 76.49 Cr | 68.53 Cr | 95.37 Cr | 89.95 Cr | — |
| Operating Expense | 147.63 Cr | 119.53 Cr | 121.92 Cr | 125.62 Cr | — |
| Other Operating Expenses | 132.32 Cr | 106.20 Cr | 119.38 Cr | 120.23 Cr | — |
| Depreciation And Amortization In Income Statement | 3.11 Cr | 3.67 Cr | 3.79 Cr | 3.13 Cr | — |
| Depreciation Income Statement | 3.11 Cr | 3.67 Cr | 3.71 Cr | 3.05 Cr | — |
| Gross Profit | 224.12 Cr | 188.05 Cr | 217.28 Cr | 215.57 Cr | — |
| Cost Of Revenue | 1.12K Cr | 1.12K Cr | 1.14K Cr | 894.70 Cr | — |
| Total Revenue | 1.35K Cr | 1.31K Cr | 1.35K Cr | 1.11K Cr | — |
| Operating Revenue | 1.35K Cr | 1.31K Cr | 1.35K Cr | 1.11K Cr | — |
| Total Unusual Items | — | 4.82 Cr | -0.20 Cr | -0.24 Cr | 0.02 Cr |
| Total Unusual Items Excluding Goodwill | — | 4.82 Cr | -0.20 Cr | -0.24 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 1.03 Cr | 0.94 Cr | 0.59 Cr | 0.21 Cr |
| Minority Interests | — | -0.94 Cr | -0.19 Cr | -0.68 Cr | -0.19 Cr |
| Special Income Charges | — | 4.82 Cr | -0.20 Cr | -0.26 Cr | 0.02 Cr |
| Other Special Charges | — | -4.82 Cr | 0.20 Cr | 0.26 Cr | -0.02 Cr |
| Total Other Finance Cost | — | 1.19 Cr | 1.56 Cr | 1.98 Cr | 2.32 Cr |
| Amortization | — | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr |
| Selling General And Administration | — | 12.06 Cr | 16.08 Cr | 18.43 Cr | 17.88 Cr |
| Selling And Marketing Expense | — | 7.57 Cr | 10.93 Cr | 14.46 Cr | 15.52 Cr |
| General And Administrative Expense | — | 4.49 Cr | 5.15 Cr | 3.96 Cr | 2.37 Cr |
| Rent And Landing Fees | — | 1.03 Cr | 0.94 Cr | 0.59 Cr | 0.21 Cr |
| Interest Income | — | — | — | — | 0.06 Cr |
| Interest Income Non Operating | — | — | — | — | 0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Grm Overseas Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.