GRINDWELLAbrasives & Bearings

Grindwell Norton LtdProfit & Loss Statement

1353.10
-2.07%

Grindwell Norton Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Net Non Operating Interest Income Expense5.51 Cr7.98 Cr1.77 Cr3.88 Cr
Interest Expense Non Operating9.35 Cr7.76 Cr7.80 Cr4.12 Cr
Interest Income Non Operating14.86 Cr15.74 Cr9.57 Cr8.00 Cr
Operating Income424.79 Cr450.14 Cr451.59 Cr347.90 Cr
Operating Expense998.35 Cr914.09 Cr819.77 Cr690.49 Cr
Other Operating Expenses449.19 Cr406.40 Cr351.02 Cr270.53 Cr
Depreciation And Amortization In Income Statement92.65 Cr70.88 Cr60.15 Cr53.47 Cr
Amortization4.74 Cr3.92 Cr3.30 Cr2.29 Cr
Depreciation Income Statement87.90 Cr66.96 Cr56.85 Cr51.17 Cr
Selling General And Administration125.46 Cr122.14 Cr119.37 Cr115.91 Cr
Selling And Marketing Expense120.30 Cr116.70 Cr115.41 Cr112.21 Cr
General And Administrative Expense5.15 Cr5.44 Cr3.96 Cr3.70 Cr
Rent And Landing Fees6.70 Cr7.00 Cr8.01 Cr10.52 Cr
Gross Profit1.42K Cr1.36K Cr1.27K Cr1.04K Cr
Cost Of Revenue1.38K Cr1.30K Cr1.25K Cr963.74 Cr
Total Revenue2.80K Cr2.67K Cr2.53K Cr2.00K Cr
Operating Revenue2.80K Cr2.67K Cr2.53K Cr2.00K Cr
Tax Effect Of Unusual Items8.16 Cr6.44 Cr4.08 Cr4.27 Cr
Tax Rate For Calcs0.250.240.260.25
Normalized EBITDA560.68 Cr560.67 Cr537.89 Cr436.71 Cr
Total Unusual Items33.28 Cr26.30 Cr15.96 Cr16.77 Cr
Total Unusual Items Excluding Goodwill33.28 Cr26.30 Cr15.96 Cr16.77 Cr
Net Income From Continuing Operation Net Minority Interest368.72 Cr383.64 Cr361.90 Cr295.65 Cr
Reconciled Depreciation92.65 Cr70.88 Cr60.15 Cr53.47 Cr
Reconciled Cost Of Revenue1.38K Cr1.30K Cr1.25K Cr963.74 Cr
EBITDA593.96 Cr586.97 Cr553.84 Cr453.47 Cr
EBIT501.31 Cr516.09 Cr493.70 Cr400.01 Cr
Net Interest Income5.51 Cr7.98 Cr1.77 Cr3.88 Cr
Interest Expense9.35 Cr7.76 Cr7.80 Cr4.12 Cr
Interest Income14.86 Cr15.74 Cr9.57 Cr8.00 Cr
Normalized Income343.61 Cr363.77 Cr350.03 Cr283.15 Cr
Net Income From Continuing And Discontinued Operation368.72 Cr383.64 Cr361.90 Cr295.65 Cr
Total Expenses2.37K Cr2.22K Cr2.07K Cr1.65K Cr
Rent Expense Supplemental6.70 Cr7.00 Cr8.01 Cr10.52 Cr
Diluted Average Shares11.07 Cr11.07 Cr11.07 Cr11.07 Cr
Basic Average Shares11.07 Cr11.07 Cr11.07 Cr11.07 Cr
Diluted EPS33.3034.6532.6926.70
Basic EPS33.3034.6532.6926.70
Diluted NI Availto Com Stockholders368.72 Cr383.64 Cr361.90 Cr295.65 Cr
Net Income Common Stockholders368.72 Cr383.64 Cr361.90 Cr295.65 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income368.72 Cr383.64 Cr361.90 Cr295.65 Cr
Minority Interests-2.55 Cr-0.32 Cr0.38 Cr0.57 Cr
Net Income Including Noncontrolling Interests371.27 Cr383.96 Cr361.52 Cr295.08 Cr
Net Income Continuous Operations371.27 Cr383.96 Cr361.52 Cr295.08 Cr
Tax Provision120.70 Cr124.38 Cr124.37 Cr100.81 Cr
Pretax Income491.96 Cr508.33 Cr485.90 Cr395.89 Cr
Other Non Operating Income Expenses14.33 Cr14.70 Cr19.48 Cr12.81 Cr
Special Income Charges-4.30 Cr-1.94 Cr-4.78 Cr3.13 Cr
Other Special Charges1.60 Cr1.49 Cr3.49 Cr-3.13 Cr
Write Off2.70 Cr0.45 Cr1.29 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.