GRINDWELLAbrasives & Bearings
Grindwell Norton Ltd — Profit & Loss Statement
₹1353.10
-2.07%
Grindwell Norton Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Net Non Operating Interest Income Expense | 5.51 Cr | 7.98 Cr | 1.77 Cr | 3.88 Cr |
| Interest Expense Non Operating | 9.35 Cr | 7.76 Cr | 7.80 Cr | 4.12 Cr |
| Interest Income Non Operating | 14.86 Cr | 15.74 Cr | 9.57 Cr | 8.00 Cr |
| Operating Income | 424.79 Cr | 450.14 Cr | 451.59 Cr | 347.90 Cr |
| Operating Expense | 998.35 Cr | 914.09 Cr | 819.77 Cr | 690.49 Cr |
| Other Operating Expenses | 449.19 Cr | 406.40 Cr | 351.02 Cr | 270.53 Cr |
| Depreciation And Amortization In Income Statement | 92.65 Cr | 70.88 Cr | 60.15 Cr | 53.47 Cr |
| Amortization | 4.74 Cr | 3.92 Cr | 3.30 Cr | 2.29 Cr |
| Depreciation Income Statement | 87.90 Cr | 66.96 Cr | 56.85 Cr | 51.17 Cr |
| Selling General And Administration | 125.46 Cr | 122.14 Cr | 119.37 Cr | 115.91 Cr |
| Selling And Marketing Expense | 120.30 Cr | 116.70 Cr | 115.41 Cr | 112.21 Cr |
| General And Administrative Expense | 5.15 Cr | 5.44 Cr | 3.96 Cr | 3.70 Cr |
| Rent And Landing Fees | 6.70 Cr | 7.00 Cr | 8.01 Cr | 10.52 Cr |
| Gross Profit | 1.42K Cr | 1.36K Cr | 1.27K Cr | 1.04K Cr |
| Cost Of Revenue | 1.38K Cr | 1.30K Cr | 1.25K Cr | 963.74 Cr |
| Total Revenue | 2.80K Cr | 2.67K Cr | 2.53K Cr | 2.00K Cr |
| Operating Revenue | 2.80K Cr | 2.67K Cr | 2.53K Cr | 2.00K Cr |
| Tax Effect Of Unusual Items | 8.16 Cr | 6.44 Cr | 4.08 Cr | 4.27 Cr |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.26 | 0.25 |
| Normalized EBITDA | 560.68 Cr | 560.67 Cr | 537.89 Cr | 436.71 Cr |
| Total Unusual Items | 33.28 Cr | 26.30 Cr | 15.96 Cr | 16.77 Cr |
| Total Unusual Items Excluding Goodwill | 33.28 Cr | 26.30 Cr | 15.96 Cr | 16.77 Cr |
| Net Income From Continuing Operation Net Minority Interest | 368.72 Cr | 383.64 Cr | 361.90 Cr | 295.65 Cr |
| Reconciled Depreciation | 92.65 Cr | 70.88 Cr | 60.15 Cr | 53.47 Cr |
| Reconciled Cost Of Revenue | 1.38K Cr | 1.30K Cr | 1.25K Cr | 963.74 Cr |
| EBITDA | 593.96 Cr | 586.97 Cr | 553.84 Cr | 453.47 Cr |
| EBIT | 501.31 Cr | 516.09 Cr | 493.70 Cr | 400.01 Cr |
| Net Interest Income | 5.51 Cr | 7.98 Cr | 1.77 Cr | 3.88 Cr |
| Interest Expense | 9.35 Cr | 7.76 Cr | 7.80 Cr | 4.12 Cr |
| Interest Income | 14.86 Cr | 15.74 Cr | 9.57 Cr | 8.00 Cr |
| Normalized Income | 343.61 Cr | 363.77 Cr | 350.03 Cr | 283.15 Cr |
| Net Income From Continuing And Discontinued Operation | 368.72 Cr | 383.64 Cr | 361.90 Cr | 295.65 Cr |
| Total Expenses | 2.37K Cr | 2.22K Cr | 2.07K Cr | 1.65K Cr |
| Rent Expense Supplemental | 6.70 Cr | 7.00 Cr | 8.01 Cr | 10.52 Cr |
| Diluted Average Shares | 11.07 Cr | 11.07 Cr | 11.07 Cr | 11.07 Cr |
| Basic Average Shares | 11.07 Cr | 11.07 Cr | 11.07 Cr | 11.07 Cr |
| Diluted EPS | 33.30 | 34.65 | 32.69 | 26.70 |
| Basic EPS | 33.30 | 34.65 | 32.69 | 26.70 |
| Diluted NI Availto Com Stockholders | 368.72 Cr | 383.64 Cr | 361.90 Cr | 295.65 Cr |
| Net Income Common Stockholders | 368.72 Cr | 383.64 Cr | 361.90 Cr | 295.65 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 368.72 Cr | 383.64 Cr | 361.90 Cr | 295.65 Cr |
| Minority Interests | -2.55 Cr | -0.32 Cr | 0.38 Cr | 0.57 Cr |
| Net Income Including Noncontrolling Interests | 371.27 Cr | 383.96 Cr | 361.52 Cr | 295.08 Cr |
| Net Income Continuous Operations | 371.27 Cr | 383.96 Cr | 361.52 Cr | 295.08 Cr |
| Tax Provision | 120.70 Cr | 124.38 Cr | 124.37 Cr | 100.81 Cr |
| Pretax Income | 491.96 Cr | 508.33 Cr | 485.90 Cr | 395.89 Cr |
| Other Non Operating Income Expenses | 14.33 Cr | 14.70 Cr | 19.48 Cr | 12.81 Cr |
| Special Income Charges | -4.30 Cr | -1.94 Cr | -4.78 Cr | 3.13 Cr |
| Other Special Charges | 1.60 Cr | 1.49 Cr | 3.49 Cr | -3.13 Cr |
| Write Off | 2.70 Cr | 0.45 Cr | 1.29 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Grindwell Norton Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.