BIRDYSRestaurants
Grill Splendour Ser Ltd — Profit & Loss Statement
₹151.90
+0.00%
Grill Splendour Ser Ltd Profit & Loss Statement (Annual)
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tax Effect Of Unusual Items | 43146.69 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.21 | 0.00 | 0.00 |
| Normalized EBITDA | 2.85 Cr | 0.25 Cr | 0.12 Cr |
| Total Unusual Items | 0.02 Cr | 0.01 Cr | 54000.00 |
| Total Unusual Items Excluding Goodwill | 0.02 Cr | 0.01 Cr | 54000.00 |
| Net Income From Continuing Operation Net Minority Interest | 1.99 Cr | 0.03 Cr | -0.04 Cr |
| Reconciled Depreciation | 0.16 Cr | 0.12 Cr | 0.06 Cr |
| Reconciled Cost Of Revenue | 4.11 Cr | 3.55 Cr | 2.52 Cr |
| EBITDA | 2.88 Cr | 0.26 Cr | 0.13 Cr |
| EBIT | 2.71 Cr | 0.14 Cr | 0.06 Cr |
| Net Interest Income | -0.23 Cr | -0.11 Cr | -0.10 Cr |
| Interest Expense | 0.20 Cr | 0.11 Cr | 0.10 Cr |
| Interest Income | 19000.00 | 4000.00 | 0.00 |
| Normalized Income | 1.97 Cr | 0.02 Cr | -0.04 Cr |
| Net Income From Continuing And Discontinued Operation | 1.99 Cr | 0.03 Cr | -0.04 Cr |
| Total Expenses | 12.57 Cr | 11.38 Cr | 8.19 Cr |
| Rent Expense Supplemental | 2.42 Cr | 2.30 Cr | 1.48 Cr |
| Diluted NI Availto Com Stockholders | 1.99 Cr | 0.03 Cr | -0.04 Cr |
| Net Income Common Stockholders | 1.99 Cr | 0.03 Cr | -0.04 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 1.99 Cr | 0.03 Cr | -0.04 Cr |
| Net Income Including Noncontrolling Interests | 1.99 Cr | 0.03 Cr | -0.04 Cr |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 1.99 Cr | 0.03 Cr | -0.04 Cr |
| Tax Provision | 0.52 Cr | 0.00 | 0.00 |
| Pretax Income | 2.51 Cr | 0.03 Cr | -0.04 Cr |
| Special Income Charges | 0.02 Cr | 0.01 Cr | 54000.00 |
| Write Off | -0.02 Cr | -0.01 Cr | -54000.00 |
| Net Non Operating Interest Income Expense | -0.23 Cr | -0.11 Cr | -0.10 Cr |
| Total Other Finance Cost | 0.03 Cr | 12000.00 | 2000.00 |
| Interest Expense Non Operating | 0.20 Cr | 0.11 Cr | 0.10 Cr |
| Interest Income Non Operating | 19000.00 | 4000.00 | 0.00 |
| Operating Income | 2.72 Cr | 0.13 Cr | 0.06 Cr |
| Operating Expense | 8.46 Cr | 7.83 Cr | 5.67 Cr |
| Other Operating Expenses | 1.89 Cr | 2.00 Cr | 1.64 Cr |
| Depreciation And Amortization In Income Statement | 0.16 Cr | 0.12 Cr | 0.06 Cr |
| Depreciation Income Statement | 0.16 Cr | 0.12 Cr | 0.06 Cr |
| Selling General And Administration | 0.72 Cr | 0.55 Cr | 0.41 Cr |
| Selling And Marketing Expense | 0.42 Cr | 0.31 Cr | 0.18 Cr |
| General And Administrative Expense | 0.30 Cr | 0.24 Cr | 0.23 Cr |
| Rent And Landing Fees | 2.42 Cr | 2.30 Cr | 1.48 Cr |
| Gross Profit | 11.18 Cr | 7.95 Cr | 5.73 Cr |
| Cost Of Revenue | 4.11 Cr | 3.55 Cr | 2.52 Cr |
| Total Revenue | 15.29 Cr | 11.50 Cr | 8.25 Cr |
| Operating Revenue | 15.29 Cr | 11.50 Cr | 8.25 Cr |
| Diluted Average Shares | — | 0.52 Cr | 0.52 Cr |
| Basic Average Shares | — | 0.52 Cr | 0.52 Cr |
| Diluted EPS | — | 0.07 | -0.07 |
| Basic EPS | — | 0.07 | -0.07 |
| Other Non Operating Income Expenses | — | 61000.00 | 14000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Grill Splendour Ser Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.