GRETEXMedia & Entertainment
GRETEX INDUSTRIES — Profit & Loss Statement
₹299.60
+0.00%
GRETEX INDUSTRIES Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.14 Cr | -3916.62 | -40473.00 | -0.02 Cr |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.30 | 0.32 |
| Normalized EBITDA | 1.48 Cr | 0.98 Cr | 0.45 Cr | 0.48 Cr |
| Total Unusual Items | 12.35 Cr | -16240.00 | -0.01 Cr | -0.05 Cr |
| Total Unusual Items Excluding Goodwill | 12.35 Cr | -16240.00 | -0.01 Cr | -0.05 Cr |
| Net Income From Continuing Operation Net Minority Interest | 9.95 Cr | 0.64 Cr | 0.54 Cr | 0.24 Cr |
| Reconciled Depreciation | 0.09 Cr | 0.04 Cr | 0.05 Cr | 0.07 Cr |
| Reconciled Cost Of Revenue | 31.28 Cr | 22.27 Cr | 11.75 Cr | 8.54 Cr |
| EBITDA | 13.83 Cr | 0.97 Cr | 0.44 Cr | 0.43 Cr |
| EBIT | 13.74 Cr | 0.94 Cr | 0.39 Cr | 0.36 Cr |
| Net Interest Income | -0.26 Cr | -0.05 Cr | 0.01 Cr | -51280.00 |
| Interest Expense | 0.28 Cr | 0.06 Cr | 0.03 Cr | 0.01 Cr |
| Interest Income | 0.05 Cr | 0.02 Cr | 0.05 Cr | 80340.00 |
| Normalized Income | 0.74 Cr | 0.65 Cr | 0.55 Cr | 0.27 Cr |
| Net Income From Continuing And Discontinued Operation | 9.95 Cr | 0.64 Cr | 0.54 Cr | -0.32 Cr |
| Total Expenses | 34.12 Cr | 24.41 Cr | 12.93 Cr | 9.31 Cr |
| Rent Expense Supplemental | 0.37 Cr | 0.17 Cr | 0.07 Cr | 0.05 Cr |
| Diluted NI Availto Com Stockholders | 9.95 Cr | 0.64 Cr | 0.54 Cr | -0.32 Cr |
| Net Income Common Stockholders | 9.95 Cr | 0.64 Cr | 0.54 Cr | -0.32 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 9.95 Cr | 0.64 Cr | 0.54 Cr | -0.32 Cr |
| Minority Interests | -0.09 Cr | -0.02 Cr | 11550.00 | — |
| Net Income Including Noncontrolling Interests | 10.03 Cr | 0.67 Cr | 0.54 Cr | -0.32 Cr |
| Net Income Continuous Operations | 10.03 Cr | 0.67 Cr | 0.54 Cr | 0.24 Cr |
| Tax Provision | 3.42 Cr | 0.21 Cr | -0.17 Cr | 0.11 Cr |
| Pretax Income | 13.46 Cr | 0.88 Cr | 0.37 Cr | 0.35 Cr |
| Other Non Operating Income Expenses | 0.74 Cr | 0.08 Cr | 0.23 Cr | 0.09 Cr |
| Special Income Charges | -0.10 Cr | -24090.00 | -0.01 Cr | -0.05 Cr |
| Other Special Charges | 0.10 Cr | — | — | — |
| Write Off | 6140.00 | 24090.00 | 0.01 Cr | 0.00 |
| Restructuring And Mergern Acquisition | 10000.00 | 0.00 | 1000.00 | 0.05 Cr |
| Net Non Operating Interest Income Expense | -0.26 Cr | -0.05 Cr | 0.01 Cr | -51280.00 |
| Total Other Finance Cost | 0.03 Cr | 0.02 Cr | 0.01 Cr | 11940.00 |
| Interest Expense Non Operating | 0.28 Cr | 0.06 Cr | 0.03 Cr | 0.01 Cr |
| Interest Income Non Operating | 0.05 Cr | 0.02 Cr | 0.05 Cr | 80340.00 |
| Operating Income | 0.62 Cr | -1.68 Cr | 0.14 Cr | 0.32 Cr |
| Operating Expense | 2.85 Cr | 2.15 Cr | 1.17 Cr | 0.77 Cr |
| Other Operating Expenses | 0.58 Cr | 0.46 Cr | 0.14 Cr | 0.09 Cr |
| Depreciation And Amortization In Income Statement | 0.09 Cr | 0.04 Cr | 0.05 Cr | 0.07 Cr |
| Amortization | 0.00 | 0.00 | 0.00 | — |
| Depreciation Income Statement | 0.09 Cr | 0.04 Cr | 0.05 Cr | 0.07 Cr |
| Selling General And Administration | 0.20 Cr | 0.33 Cr | 0.24 Cr | 0.03 Cr |
| Selling And Marketing Expense | 0.12 Cr | 0.24 Cr | 0.19 Cr | 0.01 Cr |
| General And Administrative Expense | 0.08 Cr | 0.08 Cr | 0.05 Cr | 0.02 Cr |
| Rent And Landing Fees | 0.37 Cr | 0.17 Cr | 0.07 Cr | 0.05 Cr |
| Gross Profit | 3.47 Cr | 0.47 Cr | 1.31 Cr | 1.09 Cr |
| Cost Of Revenue | 31.28 Cr | 22.27 Cr | 11.75 Cr | 8.54 Cr |
| Total Revenue | 34.75 Cr | 22.74 Cr | 13.06 Cr | 9.62 Cr |
| Operating Revenue | 34.75 Cr | 22.74 Cr | 13.06 Cr | 9.62 Cr |
| Diluted Average Shares | — | — | 0.42 Cr | 0.42 Cr |
| Basic Average Shares | — | — | 0.42 Cr | 0.42 Cr |
| Diluted EPS | — | — | 1.28 | -0.76 |
| Basic EPS | — | — | 1.28 | -0.76 |
| Net Income Discontinuous Operations | — | — | 0.00 | -0.55 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on GRETEX INDUSTRIES
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.