GREENPLYPlywood Boards/ Laminates
Greenply Industries Ltd — Profit & Loss Statement
₹180.31
-4.54%
Greenply Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 3.50 Cr | 1.42 Cr | 0.17 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.26 | 0.15 | 0.24 | — |
| Normalized EBITDA | 220.22 Cr | 208.38 Cr | 157.12 Cr | 160.69 Cr | — |
| Total Unusual Items | 0.00 | 13.53 Cr | 9.27 Cr | 0.72 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 13.53 Cr | 9.27 Cr | 0.72 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 91.72 Cr | 85.24 Cr | 106.01 Cr | 94.73 Cr | — |
| Reconciled Depreciation | 60.13 Cr | 63.57 Cr | 36.46 Cr | 25.85 Cr | — |
| Reconciled Cost Of Revenue | 1.48K Cr | 1.32K Cr | 1.07K Cr | 972.92 Cr | — |
| EBITDA | 220.22 Cr | 221.91 Cr | 166.39 Cr | 161.41 Cr | — |
| EBIT | 160.09 Cr | 158.34 Cr | 129.93 Cr | 135.56 Cr | — |
| Net Interest Income | -43.09 Cr | -43.35 Cr | -3.76 Cr | -6.86 Cr | — |
| Interest Expense | 43.09 Cr | 43.35 Cr | 4.74 Cr | 10.57 Cr | — |
| Normalized Income | 91.72 Cr | 75.21 Cr | 98.16 Cr | 94.18 Cr | — |
| Net Income From Continuing And Discontinued Operation | 91.72 Cr | 69.95 Cr | 91.43 Cr | 94.73 Cr | — |
| Total Expenses | 2.31K Cr | 2.05K Cr | 1.52K Cr | 1.43K Cr | — |
| Diluted Average Shares | 12.50 Cr | 12.47 Cr | 12.40 Cr | 12.27 Cr | — |
| Basic Average Shares | 12.41 Cr | 12.34 Cr | 12.28 Cr | 12.26 Cr | — |
| Diluted EPS | 7.34 | 5.61 | 7.37 | 7.72 | — |
| Basic EPS | 7.39 | 5.67 | 7.44 | 7.72 | — |
| Diluted NI Availto Com Stockholders | 91.72 Cr | 69.95 Cr | 91.43 Cr | 94.73 Cr | — |
| Net Income Common Stockholders | 91.72 Cr | 69.95 Cr | 91.43 Cr | 94.73 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 91.72 Cr | 69.95 Cr | 91.43 Cr | 94.73 Cr | — |
| Net Income Including Noncontrolling Interests | 91.72 Cr | 69.95 Cr | 91.43 Cr | 94.73 Cr | — |
| Net Income Discontinuous Operations | 0.00 | -15.29 Cr | -14.58 Cr | — | — |
| Net Income Continuous Operations | 91.72 Cr | 85.24 Cr | 106.01 Cr | 94.73 Cr | — |
| Tax Provision | 25.28 Cr | 29.75 Cr | 19.18 Cr | 30.26 Cr | — |
| Pretax Income | 117.00 Cr | 114.99 Cr | 125.19 Cr | 124.99 Cr | — |
| Other Non Operating Income Expenses | 16.49 Cr | 13.85 Cr | 13.79 Cr | 3.88 Cr | — |
| Special Income Charges | 0.00 | 13.53 Cr | 9.45 Cr | 0.20 Cr | — |
| Net Non Operating Interest Income Expense | -43.09 Cr | -43.35 Cr | -3.76 Cr | -6.86 Cr | — |
| Interest Expense Non Operating | 43.09 Cr | 43.35 Cr | 4.74 Cr | 10.57 Cr | — |
| Operating Income | 177.52 Cr | 132.27 Cr | 134.78 Cr | 128.55 Cr | — |
| Operating Expense | 825.93 Cr | 732.10 Cr | 455.16 Cr | 455.90 Cr | — |
| Other Operating Expenses | 449.80 Cr | 398.51 Cr | 55.47 Cr | 94.16 Cr | — |
| Depreciation And Amortization In Income Statement | 60.14 Cr | 54.52 Cr | 25.98 Cr | 25.85 Cr | — |
| Depreciation Income Statement | 60.14 Cr | 54.52 Cr | 25.37 Cr | 25.31 Cr | — |
| Gross Profit | 1.00K Cr | 864.38 Cr | 589.94 Cr | 584.45 Cr | — |
| Cost Of Revenue | 1.48K Cr | 1.32K Cr | 1.07K Cr | 972.92 Cr | — |
| Total Revenue | 2.49K Cr | 2.18K Cr | 1.66K Cr | 1.56K Cr | — |
| Operating Revenue | 2.49K Cr | 2.18K Cr | 1.66K Cr | 1.56K Cr | — |
| Interest Income | — | 1.82 Cr | 2.62 Cr | 5.07 Cr | 3.46 Cr |
| Rent Expense Supplemental | — | 10.82 Cr | 8.43 Cr | 7.36 Cr | 8.21 Cr |
| Minority Interests | — | 71000.00 | 0.00 | — | — |
| Other Special Charges | — | -13.53 Cr | -9.69 Cr | -0.43 Cr | 0.77 Cr |
| Write Off | — | 2.00 Cr | 0.24 Cr | 0.23 Cr | 1.62 Cr |
| Total Other Finance Cost | — | 2.22 Cr | 1.65 Cr | 1.36 Cr | 1.65 Cr |
| Interest Income Non Operating | — | 1.82 Cr | 2.62 Cr | 5.07 Cr | 3.46 Cr |
| Amortization | — | 0.65 Cr | 0.61 Cr | 0.54 Cr | 0.53 Cr |
| Selling General And Administration | — | 220.63 Cr | 150.82 Cr | 139.37 Cr | 104.21 Cr |
| Selling And Marketing Expense | — | 201.98 Cr | 136.97 Cr | 126.21 Cr | 89.84 Cr |
| General And Administrative Expense | — | 18.65 Cr | 13.85 Cr | 13.16 Cr | 14.37 Cr |
| Rent And Landing Fees | — | 10.82 Cr | 8.43 Cr | 7.36 Cr | 8.21 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Greenply Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.