GREENCHEFHousehold Appliances
Greenchef Appliances Ltd — Profit & Loss Statement
₹44.45
-3.52%
Greenchef Appliances Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.04 Cr | -0.11 Cr |
| Tax Rate For Calcs | 0.19 | 0.28 | 0.30 | 0.32 |
| Normalized EBITDA | 13.35 Cr | 23.12 Cr | 8.43 Cr | 9.22 Cr |
| Net Income From Continuing Operation Net Minority Interest | 4.83 Cr | 10.48 Cr | 0.51 Cr | 2.51 Cr |
| Reconciled Depreciation | 1.78 Cr | 3.48 Cr | 2.50 Cr | 1.64 Cr |
| Reconciled Cost Of Revenue | 224.51 Cr | 223.51 Cr | 243.43 Cr | 176.30 Cr |
| EBITDA | 13.35 Cr | 23.12 Cr | 8.31 Cr | 8.89 Cr |
| EBIT | 11.57 Cr | 19.64 Cr | 5.81 Cr | 7.25 Cr |
| Net Interest Income | -5.60 Cr | -5.04 Cr | -5.48 Cr | -3.79 Cr |
| Interest Expense | 5.60 Cr | 5.04 Cr | 4.90 Cr | 3.49 Cr |
| Normalized Income | 4.83 Cr | 10.48 Cr | 0.60 Cr | 2.74 Cr |
| Net Income From Continuing And Discontinued Operation | 4.83 Cr | 10.48 Cr | 0.51 Cr | 2.51 Cr |
| Total Expenses | 320.02 Cr | 310.88 Cr | 329.85 Cr | 231.39 Cr |
| Diluted Average Shares | 2.17 Cr | 2.33 Cr | 2.33 Cr | 2.33 Cr |
| Diluted NI Availto Com Stockholders | 4.83 Cr | 10.48 Cr | 0.51 Cr | 2.51 Cr |
| Net Income Common Stockholders | 4.83 Cr | 10.48 Cr | 0.51 Cr | 2.51 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 4.83 Cr | 10.48 Cr | 0.51 Cr | 2.51 Cr |
| Net Income Including Noncontrolling Interests | 4.83 Cr | 10.48 Cr | 0.51 Cr | 2.57 Cr |
| Net Income Continuous Operations | 4.84 Cr | 10.48 Cr | 0.51 Cr | 2.57 Cr |
| Tax Provision | 1.13 Cr | 4.12 Cr | 0.39 Cr | 1.19 Cr |
| Pretax Income | 5.97 Cr | 14.60 Cr | 0.90 Cr | 3.76 Cr |
| Other Non Operating Income Expenses | 0.94 Cr | 2.75 Cr | 0.06 Cr | 0.08 Cr |
| Net Non Operating Interest Income Expense | -5.60 Cr | -5.04 Cr | -5.48 Cr | -3.79 Cr |
| Interest Expense Non Operating | 5.60 Cr | 5.04 Cr | 4.90 Cr | 3.49 Cr |
| Operating Income | 10.63 Cr | 16.88 Cr | 5.77 Cr | 7.60 Cr |
| Operating Expense | 95.51 Cr | 87.37 Cr | 86.43 Cr | 55.09 Cr |
| Depreciation And Amortization In Income Statement | 1.78 Cr | 3.48 Cr | 2.50 Cr | 1.64 Cr |
| Depreciation Income Statement | 1.78 Cr | 3.48 Cr | 2.45 Cr | 1.61 Cr |
| Selling General And Administration | 55.83 Cr | 46.83 Cr | 43.97 Cr | 31.53 Cr |
| General And Administrative Expense | 55.83 Cr | 46.83 Cr | 24.18 Cr | 11.80 Cr |
| Gross Profit | 106.14 Cr | 104.25 Cr | 92.20 Cr | 62.69 Cr |
| Cost Of Revenue | 224.51 Cr | 223.51 Cr | 243.43 Cr | 176.30 Cr |
| Total Revenue | 330.65 Cr | 327.76 Cr | 335.62 Cr | 238.99 Cr |
| Operating Revenue | 330.65 Cr | 327.76 Cr | 335.62 Cr | 238.99 Cr |
| Total Unusual Items | — | 2.21 Cr | -0.13 Cr | -0.33 Cr |
| Total Unusual Items Excluding Goodwill | — | 2.21 Cr | -0.13 Cr | -0.33 Cr |
| Interest Income | — | 0.16 Cr | 0.07 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 3.53 Cr | 2.82 Cr | 1.11 Cr |
| Basic Average Shares | — | 2.33 Cr | 2.33 Cr | 2.33 Cr |
| Diluted EPS | — | 4.50 | 0.22 | 1.08 |
| Basic EPS | — | 4.50 | 0.22 | 1.08 |
| Special Income Charges | — | 0.72 Cr | -0.13 Cr | -0.33 Cr |
| Other Special Charges | — | 0.03 Cr | -0.45 Cr | 0.02 Cr |
| Write Off | — | -0.75 Cr | 0.58 Cr | 0.31 Cr |
| Total Other Finance Cost | — | 0.23 Cr | 0.64 Cr | 0.32 Cr |
| Interest Income Non Operating | — | 0.16 Cr | 0.07 Cr | 0.02 Cr |
| Other Operating Expenses | — | 1.87 Cr | 1.93 Cr | 1.03 Cr |
| Amortization | — | 0.03 Cr | 0.05 Cr | 0.02 Cr |
| Selling And Marketing Expense | — | 16.83 Cr | 19.79 Cr | 19.73 Cr |
| Rent And Landing Fees | — | 3.53 Cr | 2.82 Cr | 1.11 Cr |
| Minority Interests | — | — | -0.06 Cr | -0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Greenchef Appliances Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.