GREAVESCOTCompressors, Pumps & Diesel Engines
Greaves Cotton Ltd — Profit & Loss Statement
₹120.61
-6.06%
Greaves Cotton Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 4.79 Cr | -97.17 Cr | -4.41 Cr | 0.31 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.38 | 0.30 | — |
| Normalized EBITDA | 176.31 Cr | 144.41 Cr | 192.74 Cr | 43.71 Cr | — |
| Total Unusual Items | 15.95 Cr | -323.89 Cr | -11.56 Cr | 1.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 15.95 Cr | -323.89 Cr | -11.56 Cr | 1.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 58.40 Cr | -135.27 Cr | 78.03 Cr | -35.30 Cr | — |
| Reconciled Depreciation | 103.48 Cr | 84.39 Cr | 56.68 Cr | 58.73 Cr | — |
| Reconciled Cost Of Revenue | 2.00K Cr | 1.82K Cr | 1.98K Cr | 1.26K Cr | — |
| EBITDA | 192.26 Cr | -179.48 Cr | 181.18 Cr | 44.74 Cr | — |
| EBIT | 88.78 Cr | -263.87 Cr | 124.50 Cr | -13.99 Cr | — |
| Net Interest Income | 12.81 Cr | 35.35 Cr | 40.66 Cr | 3.70 Cr | — |
| Interest Expense | 16.28 Cr | 9.23 Cr | 11.69 Cr | 5.34 Cr | — |
| Interest Income | 29.09 Cr | 44.58 Cr | 52.35 Cr | 9.04 Cr | — |
| Normalized Income | 47.23 Cr | 91.45 Cr | 85.18 Cr | -36.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 58.40 Cr | -135.27 Cr | 78.03 Cr | -35.30 Cr | — |
| Total Expenses | 2.81K Cr | 2.57K Cr | 2.59K Cr | 1.72K Cr | — |
| Rent Expense Supplemental | 3.29 Cr | 3.44 Cr | 2.49 Cr | 3.70 Cr | — |
| Diluted Average Shares | 23.36 Cr | 23.36 Cr | 23.32 Cr | 23.33 Cr | — |
| Basic Average Shares | 23.24 Cr | 23.20 Cr | 23.16 Cr | 23.13 Cr | — |
| Diluted EPS | 2.50 | -5.83 | 3.35 | -1.53 | — |
| Basic EPS | 2.51 | -5.83 | 3.37 | -1.53 | — |
| Diluted NI Availto Com Stockholders | 58.40 Cr | -135.27 Cr | 78.03 Cr | -35.30 Cr | — |
| Net Income Common Stockholders | 58.40 Cr | -135.27 Cr | 78.03 Cr | -35.30 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 58.40 Cr | -135.27 Cr | 78.03 Cr | -35.30 Cr | — |
| Minority Interests | 64.68 Cr | 232.00 Cr | 8.28 Cr | 0.00 | — |
| Net Income Including Noncontrolling Interests | -6.28 Cr | -367.27 Cr | 69.75 Cr | -35.30 Cr | — |
| Net Income Continuous Operations | -6.28 Cr | -367.27 Cr | 69.75 Cr | -35.30 Cr | — |
| Tax Provision | 78.78 Cr | 94.17 Cr | 43.06 Cr | 15.97 Cr | — |
| Pretax Income | 72.50 Cr | -273.10 Cr | 112.81 Cr | -19.33 Cr | — |
| Other Non Operating Income Expenses | 4.90 Cr | 3.03 Cr | 11.19 Cr | 6.20 Cr | — |
| Special Income Charges | 2.72 Cr | -331.25 Cr | -12.05 Cr | 1.02 Cr | — |
| Other Special Charges | -4.21 Cr | 316.58 Cr | -5.54 Cr | -16.26 Cr | — |
| Write Off | 1.49 Cr | -2.25 Cr | 0.19 Cr | 0.60 Cr | — |
| Impairment Of Capital Assets | 0.00 | 16.00 Cr | 15.84 Cr | 9.42 Cr | — |
| Restructuring And Mergern Acquisition | 0.00 | 0.92 Cr | 1.56 Cr | 5.22 Cr | — |
| Net Non Operating Interest Income Expense | 12.81 Cr | 35.35 Cr | 40.66 Cr | 3.70 Cr | — |
| Interest Expense Non Operating | 16.28 Cr | 9.23 Cr | 11.69 Cr | 5.34 Cr | — |
| Interest Income Non Operating | 29.09 Cr | 44.58 Cr | 52.35 Cr | 9.04 Cr | — |
| Operating Income | 36.50 Cr | 11.85 Cr | 80.28 Cr | -28.19 Cr | — |
| Operating Expense | 803.58 Cr | 757.95 Cr | 610.96 Cr | 460.64 Cr | — |
| Other Operating Expenses | 290.03 Cr | 274.62 Cr | 234.16 Cr | 203.65 Cr | — |
| Depreciation And Amortization In Income Statement | 103.48 Cr | 84.39 Cr | 56.68 Cr | 58.73 Cr | — |
| Amortization | 51.26 Cr | 42.13 Cr | 24.86 Cr | 23.32 Cr | — |
| Depreciation Income Statement | 52.22 Cr | 42.26 Cr | 31.82 Cr | 35.41 Cr | — |
| Selling General And Administration | 158.97 Cr | 134.40 Cr | 138.57 Cr | 39.66 Cr | — |
| Selling And Marketing Expense | 115.74 Cr | 86.45 Cr | 94.60 Cr | 22.51 Cr | — |
| General And Administrative Expense | 43.23 Cr | 47.95 Cr | 43.97 Cr | 17.15 Cr | — |
| Rent And Landing Fees | 3.29 Cr | 3.44 Cr | 2.49 Cr | 3.70 Cr | — |
| Gross Profit | 840.08 Cr | 769.80 Cr | 691.24 Cr | 432.45 Cr | — |
| Cost Of Revenue | 2.00K Cr | 1.82K Cr | 1.98K Cr | 1.26K Cr | — |
| Total Revenue | 2.84K Cr | 2.59K Cr | 2.67K Cr | 1.70K Cr | — |
| Operating Revenue | 2.84K Cr | 2.59K Cr | 2.67K Cr | 1.70K Cr | — |
| Net Income Extraordinary | — | — | — | -2.50 Cr | 0.00 |
| Total Other Finance Cost | — | — | — | — | 1.70 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Greaves Cotton Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.