GRAVITYOther Textile Products
Gravity India Ltd — Profit & Loss Statement
₹12.16
-0.54%
Gravity India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.15 | 0.24 | 0.30 | 0.27 | — |
| Normalized EBITDA | -1.99 Cr | -7.75 Cr | -0.70 Cr | 0.16 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -2.01 Cr | -6.16 Cr | -1.00 Cr | 0.08 Cr | — |
| Reconciled Depreciation | 0.23 Cr | 0.23 Cr | 0.21 Cr | 0.20 Cr | — |
| Reconciled Cost Of Revenue | 2.78 Cr | 3.10 Cr | 8.60 Cr | 10.08 Cr | — |
| EBITDA | -1.99 Cr | -7.75 Cr | -0.70 Cr | 0.16 Cr | — |
| EBIT | -2.21 Cr | -7.98 Cr | -0.90 Cr | -0.04 Cr | — |
| Net Interest Income | -0.14 Cr | -0.18 Cr | -0.06 Cr | 58000.00 | — |
| Interest Expense | 0.14 Cr | 0.18 Cr | 0.06 Cr | 45000.00 | — |
| Normalized Income | -2.01 Cr | -6.16 Cr | -1.00 Cr | 0.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | -2.01 Cr | -6.16 Cr | -1.00 Cr | 0.08 Cr | — |
| Total Expenses | 4.18 Cr | 10.26 Cr | 11.18 Cr | 12.80 Cr | — |
| Diluted NI Availto Com Stockholders | -2.01 Cr | -6.16 Cr | -1.00 Cr | 0.08 Cr | — |
| Net Income Common Stockholders | -2.01 Cr | -6.16 Cr | -1.00 Cr | 0.08 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -2.01 Cr | -6.16 Cr | -1.00 Cr | 0.08 Cr | — |
| Net Income Including Noncontrolling Interests | -2.01 Cr | -6.16 Cr | -1.00 Cr | 0.08 Cr | — |
| Net Income Continuous Operations | -2.01 Cr | -6.16 Cr | -1.00 Cr | 0.08 Cr | — |
| Tax Provision | -0.34 Cr | -2.00 Cr | 0.03 Cr | 0.03 Cr | — |
| Pretax Income | -2.35 Cr | -8.16 Cr | -0.96 Cr | 0.11 Cr | — |
| Other Non Operating Income Expenses | 0.75 Cr | 0.02 Cr | 0.03 Cr | 0.11 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.14 Cr | -0.18 Cr | -0.06 Cr | 58000.00 | — |
| Interest Expense Non Operating | 0.14 Cr | 0.18 Cr | 0.06 Cr | 45000.00 | — |
| Operating Income | -2.96 Cr | -8.00 Cr | -0.94 Cr | -0.04 Cr | — |
| Operating Expense | 1.40 Cr | 7.16 Cr | 2.58 Cr | 2.72 Cr | — |
| Other Operating Expenses | 0.65 Cr | 6.15 Cr | 1.42 Cr | 1.66 Cr | — |
| Depreciation And Amortization In Income Statement | 0.23 Cr | 0.23 Cr | 0.21 Cr | 0.20 Cr | — |
| Depreciation Income Statement | 0.23 Cr | 0.23 Cr | 0.21 Cr | 0.20 Cr | — |
| Gross Profit | -1.56 Cr | -0.85 Cr | 1.64 Cr | 2.68 Cr | — |
| Cost Of Revenue | 2.78 Cr | 3.10 Cr | 8.60 Cr | 10.08 Cr | — |
| Total Revenue | 1.22 Cr | 2.25 Cr | 10.24 Cr | 12.76 Cr | — |
| Operating Revenue | 1.22 Cr | 2.25 Cr | 10.24 Cr | 12.76 Cr | — |
| Interest Income | — | 22000.00 | 45000.00 | 58000.00 | 0.05 Cr |
| Rent Expense Supplemental | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | — |
| Diluted Average Shares | — | 0.90 Cr | 0.90 Cr | 0.92 Cr | 0.90 Cr |
| Basic Average Shares | — | 0.90 Cr | 0.90 Cr | 0.92 Cr | 0.90 Cr |
| Diluted EPS | — | -6.85 | -1.11 | 0.09 | -0.32 |
| Basic EPS | — | -6.85 | -1.11 | 0.09 | -0.32 |
| Interest Income Non Operating | — | 22000.00 | 45000.00 | 58000.00 | 0.05 Cr |
| Selling General And Administration | — | 0.10 Cr | 0.18 Cr | 0.16 Cr | 0.06 Cr |
| Selling And Marketing Expense | — | 0.05 Cr | 0.07 Cr | 0.11 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.05 Cr | 0.11 Cr | 0.05 Cr | 0.04 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | — |
| Total Other Finance Cost | — | — | 0.06 Cr | 45407.00 | 0.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gravity India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.