GRAVITAIndustrial Minerals
Gravita India Ltd — Profit & Loss Statement
₹1318.10
-1.05%
Gravita India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Pretax Income | 363.46 Cr | 274.15 Cr | 227.59 Cr | 164.64 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 4.41 Cr | -2.64 Cr | — |
| Tax Rate For Calcs | 0.14 | 0.12 | 0.10 | 0.10 | — |
| Normalized EBITDA | 435.92 Cr | 361.36 Cr | 236.54 Cr | 235.83 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 312.39 Cr | 239.19 Cr | 201.10 Cr | 139.39 Cr | — |
| Reconciled Depreciation | 29.09 Cr | 37.99 Cr | 23.96 Cr | 20.56 Cr | — |
| Reconciled Cost Of Revenue | 3.17K Cr | 2.56K Cr | 2.29K Cr | 1.75K Cr | — |
| EBITDA | 435.92 Cr | 361.36 Cr | 279.23 Cr | 209.02 Cr | — |
| EBIT | 406.83 Cr | 323.37 Cr | 255.27 Cr | 188.46 Cr | — |
| Net Interest Income | -43.37 Cr | -49.22 Cr | -40.31 Cr | -31.42 Cr | — |
| Interest Expense | 43.37 Cr | 49.22 Cr | 27.68 Cr | 23.82 Cr | — |
| Normalized Income | 312.39 Cr | 239.19 Cr | 162.82 Cr | 163.56 Cr | — |
| Net Income From Continuing And Discontinued Operation | 312.39 Cr | 239.19 Cr | 201.10 Cr | 139.39 Cr | — |
| Total Expenses | 3.57K Cr | 2.92K Cr | 2.59K Cr | 1.98K Cr | — |
| Diluted Average Shares | 6.93 Cr | 6.86 Cr | 6.77 Cr | 6.77 Cr | — |
| Basic Average Shares | 6.93 Cr | 6.86 Cr | 6.77 Cr | 6.77 Cr | — |
| Diluted EPS | 45.11 | 34.88 | 29.72 | 20.60 | — |
| Basic EPS | 45.11 | 34.88 | 29.72 | 20.60 | — |
| Diluted NI Availto Com Stockholders | 312.39 Cr | 239.19 Cr | 201.10 Cr | 139.39 Cr | — |
| Net Income Common Stockholders | 312.39 Cr | 239.19 Cr | 201.10 Cr | 139.39 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 312.39 Cr | 239.19 Cr | 201.10 Cr | 139.39 Cr | — |
| Minority Interests | -0.51 Cr | -3.09 Cr | -2.99 Cr | -9.06 Cr | — |
| Net Income Including Noncontrolling Interests | 312.90 Cr | 242.28 Cr | 204.09 Cr | 148.45 Cr | — |
| Net Income Continuous Operations | 312.90 Cr | 242.28 Cr | 204.09 Cr | 148.45 Cr | — |
| Tax Provision | 50.56 Cr | 31.87 Cr | 23.50 Cr | 16.19 Cr | — |
| Other Non Operating Income Expenses | 111.84 Cr | 77.81 Cr | 3.49 Cr | 1.56 Cr | — |
| Net Non Operating Interest Income Expense | -43.37 Cr | -49.22 Cr | -40.31 Cr | -31.42 Cr | — |
| Interest Expense Non Operating | 43.37 Cr | 49.22 Cr | 27.68 Cr | 23.82 Cr | — |
| Operating Income | 294.99 Cr | 245.56 Cr | 196.73 Cr | 223.72 Cr | — |
| Operating Expense | 400.98 Cr | 354.00 Cr | 298.58 Cr | 232.82 Cr | — |
| Other Operating Expenses | 212.40 Cr | 184.77 Cr | 75.17 Cr | 57.88 Cr | — |
| Depreciation And Amortization In Income Statement | 29.09 Cr | 37.99 Cr | 23.96 Cr | 20.56 Cr | — |
| Depreciation Income Statement | 29.09 Cr | 37.99 Cr | 23.82 Cr | 20.37 Cr | — |
| Gross Profit | 695.97 Cr | 599.56 Cr | 495.31 Cr | 456.54 Cr | — |
| Cost Of Revenue | 3.17K Cr | 2.56K Cr | 2.29K Cr | 1.75K Cr | — |
| Total Revenue | 3.87K Cr | 3.16K Cr | 2.79K Cr | 2.21K Cr | — |
| Operating Revenue | 3.87K Cr | 3.16K Cr | 2.79K Cr | 2.21K Cr | — |
| Total Unusual Items | — | 35.36 Cr | 42.69 Cr | -26.81 Cr | -1.58 Cr |
| Total Unusual Items Excluding Goodwill | — | 35.36 Cr | 42.69 Cr | -26.81 Cr | -1.58 Cr |
| Interest Income | — | 10.84 Cr | 0.74 Cr | 0.88 Cr | 0.82 Cr |
| Rent Expense Supplemental | — | 4.91 Cr | 6.26 Cr | 3.82 Cr | 2.89 Cr |
| Special Income Charges | — | -3.24 Cr | -8.21 Cr | -3.50 Cr | -6.27 Cr |
| Other Special Charges | — | 3.24 Cr | 1.71 Cr | 2.02 Cr | 6.27 Cr |
| Write Off | — | 0.00 | 6.50 Cr | 1.48 Cr | — |
| Total Other Finance Cost | — | 12.95 Cr | 13.37 Cr | 8.48 Cr | 4.94 Cr |
| Interest Income Non Operating | — | 10.84 Cr | 0.74 Cr | 0.88 Cr | 0.82 Cr |
| Amortization | — | 0.04 Cr | 0.14 Cr | 0.19 Cr | 0.26 Cr |
| Selling General And Administration | — | 70.37 Cr | 73.05 Cr | 57.58 Cr | 31.50 Cr |
| Selling And Marketing Expense | — | 59.04 Cr | 64.56 Cr | 52.18 Cr | 28.06 Cr |
| General And Administrative Expense | — | 11.33 Cr | 8.49 Cr | 5.40 Cr | 3.44 Cr |
| Rent And Landing Fees | — | 4.91 Cr | 6.26 Cr | 3.82 Cr | 2.89 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gravita India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.