GRAVISSHOHotels & Resorts
Graviss Hospitality Ltd — Profit & Loss Statement
₹27.51
-10.68%
Graviss Hospitality Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.01 Cr | 28451.00 | — |
| Tax Rate For Calcs | 0.30 | 0.20 | 0.25 | 0.01 | — |
| Normalized EBITDA | 9.03 Cr | 7.76 Cr | 12.13 Cr | -1.69 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.39 Cr | 3.01 Cr | 5.95 Cr | -6.50 Cr | — |
| Reconciled Depreciation | 6.12 Cr | 3.85 Cr | 4.11 Cr | 4.54 Cr | — |
| Reconciled Cost Of Revenue | 20.70 Cr | 16.60 Cr | 27.31 Cr | 25.30 Cr | — |
| EBITDA | 9.03 Cr | 7.76 Cr | 12.19 Cr | -1.40 Cr | — |
| EBIT | 2.91 Cr | 3.91 Cr | 8.07 Cr | -5.94 Cr | — |
| Net Interest Income | -0.77 Cr | -0.13 Cr | 0.61 Cr | -0.40 Cr | — |
| Interest Expense | 0.77 Cr | 0.13 Cr | 0.10 Cr | 0.62 Cr | — |
| Normalized Income | 9.39 Cr | 3.01 Cr | 5.91 Cr | -6.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.39 Cr | 3.01 Cr | 5.95 Cr | -6.50 Cr | — |
| Total Expenses | 60.27 Cr | 51.31 Cr | 59.06 Cr | 56.30 Cr | — |
| Diluted NI Availto Com Stockholders | 9.39 Cr | 3.01 Cr | 5.95 Cr | -6.50 Cr | — |
| Net Income Common Stockholders | 9.39 Cr | 3.01 Cr | 5.95 Cr | -6.50 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.39 Cr | 3.01 Cr | 5.95 Cr | -6.50 Cr | — |
| Minority Interests | 0.00 | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 9.39 Cr | 3.01 Cr | 5.95 Cr | -6.50 Cr | — |
| Net Income Continuous Operations | 9.39 Cr | 3.01 Cr | 5.95 Cr | -6.50 Cr | — |
| Tax Provision | -7.25 Cr | 0.76 Cr | 2.02 Cr | -0.06 Cr | — |
| Pretax Income | 2.14 Cr | 3.78 Cr | 7.97 Cr | -6.56 Cr | — |
| Other Non Operating Income Expenses | 2.02 Cr | 1.07 Cr | 0.89 Cr | 1.50 Cr | — |
| Net Non Operating Interest Income Expense | -0.77 Cr | -0.13 Cr | 0.61 Cr | -0.40 Cr | — |
| Interest Expense Non Operating | 0.77 Cr | 0.13 Cr | 0.10 Cr | 0.62 Cr | — |
| Operating Income | 0.88 Cr | 2.83 Cr | 6.40 Cr | -7.96 Cr | — |
| Operating Expense | 39.57 Cr | 34.71 Cr | 31.75 Cr | 31.00 Cr | — |
| Other Operating Expenses | 33.45 Cr | 30.86 Cr | 12.43 Cr | 9.40 Cr | — |
| Depreciation And Amortization In Income Statement | 6.12 Cr | 3.85 Cr | 4.11 Cr | 4.54 Cr | — |
| Depreciation Income Statement | 6.12 Cr | 3.85 Cr | 4.11 Cr | 4.54 Cr | — |
| Gross Profit | 40.45 Cr | 37.54 Cr | 38.15 Cr | 23.03 Cr | — |
| Cost Of Revenue | 20.70 Cr | 16.60 Cr | 27.31 Cr | 25.30 Cr | — |
| Total Revenue | 61.15 Cr | 54.14 Cr | 65.46 Cr | 48.33 Cr | — |
| Operating Revenue | 61.15 Cr | 54.14 Cr | 65.46 Cr | 48.33 Cr | — |
| Total Unusual Items | — | -0.12 Cr | 0.05 Cr | 0.29 Cr | -42000.00 |
| Total Unusual Items Excluding Goodwill | — | -0.12 Cr | 0.05 Cr | 0.29 Cr | -42000.00 |
| Interest Income | — | 0.83 Cr | 0.71 Cr | 0.24 Cr | 0.18 Cr |
| Rent Expense Supplemental | — | 0.11 Cr | 0.31 Cr | 0.13 Cr | 0.07 Cr |
| Diluted Average Shares | — | 7.00 Cr | 7.05 Cr | 7.05 Cr | 7.05 Cr |
| Basic Average Shares | — | 7.00 Cr | 7.05 Cr | 7.05 Cr | 7.05 Cr |
| Diluted EPS | — | 0.43 | 0.84 | -0.92 | -2.12 |
| Basic EPS | — | 0.43 | 0.84 | -0.92 | -2.12 |
| Special Income Charges | — | -0.13 Cr | 0.02 Cr | -6000.00 | -42000.00 |
| Write Off | — | 0.13 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.03 Cr | 21000.00 | 0.01 Cr | — |
| Interest Income Non Operating | — | 0.83 Cr | 0.71 Cr | 0.24 Cr | 0.18 Cr |
| Selling General And Administration | — | 16.35 Cr | 14.42 Cr | 8.97 Cr | 4.97 Cr |
| Selling And Marketing Expense | — | 2.83 Cr | 2.30 Cr | 0.93 Cr | 0.29 Cr |
| General And Administrative Expense | — | 13.52 Cr | 12.12 Cr | 8.05 Cr | 4.68 Cr |
| Rent And Landing Fees | — | 0.11 Cr | 0.31 Cr | 0.13 Cr | 0.07 Cr |
| Other Special Charges | — | — | -0.02 Cr | 6000.00 | 42000.00 |
| Impairment Of Capital Assets | — | — | — | -0.27 Cr | -0.72 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Graviss Hospitality Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.