GRAUWEILCommodity Chemicals
Grauer & Weil India Ltd — Profit & Loss Statement
₹115.60
+0.00%
Grauer & Weil India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.35 Cr | -0.77 Cr | -0.64 Cr | 0.20 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.26 | 0.26 | — |
| Normalized EBITDA | 229.33 Cr | 224.48 Cr | 176.11 Cr | 128.22 Cr | — |
| Total Unusual Items | 5.41 Cr | -3.01 Cr | -2.48 Cr | 0.74 Cr | — |
| Total Unusual Items Excluding Goodwill | 5.41 Cr | -3.01 Cr | -2.48 Cr | 0.74 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 157.20 Cr | 146.28 Cr | 112.95 Cr | 78.77 Cr | — |
| Reconciled Depreciation | 22.39 Cr | 21.12 Cr | 19.81 Cr | 19.63 Cr | — |
| Reconciled Cost Of Revenue | 631.69 Cr | 603.57 Cr | 599.18 Cr | 470.25 Cr | — |
| EBITDA | 234.74 Cr | 221.47 Cr | 173.63 Cr | 128.96 Cr | — |
| EBIT | 212.35 Cr | 200.34 Cr | 153.82 Cr | 109.33 Cr | — |
| Net Interest Income | 29.98 Cr | 21.35 Cr | 11.71 Cr | 7.69 Cr | — |
| Interest Expense | 2.74 Cr | 4.12 Cr | 1.86 Cr | 2.51 Cr | — |
| Interest Income | 33.57 Cr | 26.12 Cr | 14.25 Cr | 10.93 Cr | — |
| Normalized Income | 153.14 Cr | 148.52 Cr | 114.79 Cr | 78.22 Cr | — |
| Net Income From Continuing And Discontinued Operation | 157.20 Cr | 146.28 Cr | 112.95 Cr | 78.77 Cr | — |
| Total Expenses | 915.69 Cr | 850.72 Cr | 798.82 Cr | 645.74 Cr | — |
| Rent Expense Supplemental | 2.75 Cr | 2.07 Cr | 1.93 Cr | 1.15 Cr | — |
| Diluted NI Availto Com Stockholders | 157.20 Cr | 146.28 Cr | 112.95 Cr | 78.77 Cr | — |
| Net Income Common Stockholders | 157.20 Cr | 146.28 Cr | 112.95 Cr | 78.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 157.20 Cr | 146.28 Cr | 112.95 Cr | 78.77 Cr | — |
| Net Income Including Noncontrolling Interests | 157.20 Cr | 146.28 Cr | 112.95 Cr | 78.77 Cr | — |
| Net Income Continuous Operations | 157.20 Cr | 146.28 Cr | 112.95 Cr | 78.77 Cr | — |
| Tax Provision | 52.41 Cr | 49.94 Cr | 39.01 Cr | 28.05 Cr | — |
| Pretax Income | 209.61 Cr | 196.22 Cr | 151.96 Cr | 106.82 Cr | — |
| Other Non Operating Income Expenses | 2.12 Cr | 1.05 Cr | 1.17 Cr | 1.89 Cr | — |
| Special Income Charges | 0.49 Cr | -4.77 Cr | -2.44 Cr | 0.55 Cr | — |
| Other Special Charges | -4.79 Cr | -0.12 Cr | 0.73 Cr | -2.17 Cr | — |
| Write Off | 4.31 Cr | 4.89 Cr | 1.70 Cr | 1.63 Cr | — |
| Net Non Operating Interest Income Expense | 29.98 Cr | 21.35 Cr | 11.71 Cr | 7.69 Cr | — |
| Total Other Finance Cost | 0.86 Cr | 0.65 Cr | 0.67 Cr | 0.73 Cr | — |
| Interest Expense Non Operating | 2.74 Cr | 4.12 Cr | 1.86 Cr | 2.51 Cr | — |
| Interest Income Non Operating | 33.57 Cr | 26.12 Cr | 14.25 Cr | 10.93 Cr | — |
| Operating Income | 172.22 Cr | 175.93 Cr | 138.08 Cr | 95.72 Cr | — |
| Operating Expense | 284.00 Cr | 247.15 Cr | 199.64 Cr | 175.49 Cr | — |
| Other Operating Expenses | 159.55 Cr | 133.47 Cr | 105.30 Cr | 81.39 Cr | — |
| Depreciation And Amortization In Income Statement | 22.39 Cr | 21.12 Cr | 19.81 Cr | 19.63 Cr | — |
| Amortization | 0.46 Cr | 0.38 Cr | 0.61 Cr | 0.61 Cr | — |
| Depreciation Income Statement | 21.93 Cr | 20.74 Cr | 19.20 Cr | 19.01 Cr | — |
| Research And Development | 3.33 Cr | 2.94 Cr | 2.68 Cr | 2.27 Cr | — |
| Selling General And Administration | 26.05 Cr | 23.08 Cr | 20.38 Cr | 16.07 Cr | — |
| Selling And Marketing Expense | 4.97 Cr | 5.11 Cr | 3.28 Cr | 1.63 Cr | — |
| General And Administrative Expense | 21.08 Cr | 17.96 Cr | 17.09 Cr | 14.44 Cr | — |
| Rent And Landing Fees | 2.75 Cr | 2.07 Cr | 1.93 Cr | 1.15 Cr | — |
| Gross Profit | 456.21 Cr | 423.09 Cr | 337.72 Cr | 271.21 Cr | — |
| Cost Of Revenue | 631.69 Cr | 603.57 Cr | 599.18 Cr | 470.25 Cr | — |
| Total Revenue | 1.09K Cr | 1.03K Cr | 936.90 Cr | 741.46 Cr | — |
| Operating Revenue | 1.09K Cr | 1.03K Cr | 936.90 Cr | 741.46 Cr | — |
| Diluted Average Shares | — | — | 22.67 Cr | 22.67 Cr | 22.67 Cr |
| Basic Average Shares | — | — | 22.67 Cr | 22.67 Cr | 22.67 Cr |
| Diluted EPS | — | — | 4.98 | 3.47 | 3.04 |
| Basic EPS | — | — | 4.98 | 3.47 | 3.04 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Grauer & Weil India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.