GRASIMCement & Cement Products
Grasim Industries Ltd — Profit & Loss Statement
₹2557.70
-0.74%
Grasim Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 137.41 Cr | 19.31 Cr | 56.94 Cr | 70.08 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.28 | 0.25 | 0.19 | — |
| Normalized EBITDA | 19.57K Cr | 20.27K Cr | 20.28K Cr | 17.61K Cr | — |
| Total Unusual Items | 484.70 Cr | 70.08 Cr | 229.79 Cr | 372.39 Cr | — |
| Total Unusual Items Excluding Goodwill | 484.70 Cr | 70.08 Cr | 229.79 Cr | 372.39 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.71K Cr | 5.62K Cr | 6.83K Cr | 7.03K Cr | — |
| Reconciled Depreciation | 6.45K Cr | 5.00K Cr | 4.53K Cr | 4.12K Cr | — |
| Reconciled Cost Of Revenue | 86.11K Cr | 74.03K Cr | 67.30K Cr | 50.78K Cr | — |
| EBITDA | 20.05K Cr | 20.34K Cr | 20.51K Cr | 17.98K Cr | — |
| EBIT | 13.60K Cr | 15.34K Cr | 15.98K Cr | 13.86K Cr | — |
| Net Interest Income | -2.29K Cr | -1.11K Cr | -878.52 Cr | -1.03K Cr | — |
| Interest Expense | 2.77K Cr | 1.64K Cr | 1.25K Cr | 1.23K Cr | — |
| Interest Income | 505.29 Cr | 545.26 Cr | 387.21 Cr | 223.04 Cr | — |
| Normalized Income | 3.36K Cr | 5.57K Cr | 6.65K Cr | 6.73K Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.71K Cr | 5.62K Cr | 6.83K Cr | 7.55K Cr | — |
| Total Expenses | 135.10K Cr | 115.06K Cr | 104.21K Cr | 81.66K Cr | — |
| Rent Expense Supplemental | 259.99 Cr | 220.01 Cr | 241.66 Cr | 187.58 Cr | — |
| Diluted Average Shares | 66.77 Cr | 66.06 Cr | 65.98 Cr | 66.02 Cr | — |
| Basic Average Shares | 66.69 Cr | 65.94 Cr | 65.92 Cr | 65.93 Cr | — |
| Diluted EPS | 55.50 | 85.15 | 103.47 | 114.35 | — |
| Basic EPS | 55.57 | 85.29 | 103.57 | 114.52 | — |
| Diluted NI Availto Com Stockholders | 3.71K Cr | 5.62K Cr | 6.83K Cr | 7.55K Cr | — |
| Net Income Common Stockholders | 3.71K Cr | 5.62K Cr | 6.83K Cr | 7.55K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.71K Cr | 5.62K Cr | 6.83K Cr | 7.55K Cr | — |
| Minority Interests | -4.05K Cr | -4.30K Cr | -4.25K Cr | -3.66K Cr | — |
| Net Income Including Noncontrolling Interests | 7.76K Cr | 9.93K Cr | 11.08K Cr | 11.21K Cr | — |
| Net Income Continuous Operations | 7.76K Cr | 9.93K Cr | 11.08K Cr | 10.69K Cr | — |
| Tax Provision | 3.07K Cr | 3.77K Cr | 3.65K Cr | 1.94K Cr | — |
| Pretax Income | 10.83K Cr | 13.70K Cr | 14.73K Cr | 12.63K Cr | — |
| Other Non Operating Income Expenses | 255.51 Cr | 113.12 Cr | 146.77 Cr | 120.36 Cr | — |
| Special Income Charges | -145.01 Cr | -504.34 Cr | -33.59 Cr | -74.27 Cr | — |
| Other Special Charges | 47.58 Cr | 432.34 Cr | 11.01 Cr | 37.33 Cr | — |
| Write Off | 9.35 Cr | 0.00 | 22.58 Cr | 36.94 Cr | — |
| Restructuring And Mergern Acquisition | 88.08 Cr | 72.00 Cr | 88.03 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -2.29K Cr | -1.11K Cr | -878.52 Cr | -1.03K Cr | — |
| Total Other Finance Cost | 18.73 Cr | 6.88 Cr | 13.47 Cr | 17.63 Cr | — |
| Interest Expense Non Operating | 2.77K Cr | 1.64K Cr | 1.25K Cr | 1.23K Cr | — |
| Interest Income Non Operating | 505.29 Cr | 545.26 Cr | 387.21 Cr | 223.04 Cr | — |
| Operating Income | 12.08K Cr | 14.52K Cr | 12.26K Cr | 12.92K Cr | — |
| Operating Expense | 48.99K Cr | 41.03K Cr | 36.91K Cr | 30.88K Cr | — |
| Other Operating Expenses | 10.10K Cr | 8.14K Cr | 6.85K Cr | 5.12K Cr | — |
| Depreciation And Amortization In Income Statement | 6.45K Cr | 5.00K Cr | 4.53K Cr | 4.12K Cr | — |
| Amortization | 738.12 Cr | 607.99 Cr | 633.44 Cr | 603.07 Cr | — |
| Depreciation Income Statement | 5.72K Cr | 4.39K Cr | 3.90K Cr | 3.52K Cr | — |
| Selling General And Administration | 23.58K Cr | 20.88K Cr | 19.04K Cr | 16.06K Cr | — |
| Selling And Marketing Expense | 23.22K Cr | 20.53K Cr | 18.75K Cr | 15.84K Cr | — |
| General And Administrative Expense | 359.04 Cr | 357.21 Cr | 291.43 Cr | 216.57 Cr | — |
| Rent And Landing Fees | 259.99 Cr | 220.01 Cr | 241.66 Cr | 187.58 Cr | — |
| Gross Profit | 61.06K Cr | 55.55K Cr | 49.17K Cr | 43.80K Cr | — |
| Cost Of Revenue | 86.11K Cr | 74.03K Cr | 67.30K Cr | 50.78K Cr | — |
| Total Revenue | 147.18K Cr | 129.58K Cr | 116.47K Cr | 94.59K Cr | — |
| Operating Revenue | 147.18K Cr | 129.58K Cr | 116.47K Cr | 94.59K Cr | — |
| Net Income Discontinuous Operations | — | — | 0.00 | 515.74 Cr | 237.46 Cr |
| Impairment Of Capital Assets | — | — | — | 0.00 | 96.74 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Grasim Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.