GRCLRubber
Graincorp Ltd — Profit & Loss Statement
₹379.00
-4.79%
Graincorp Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.22 | 0.20 |
| Normalized EBITDA | 2.68 Cr | 1.64 Cr | 1.22 Cr | 0.26 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.56 Cr | 0.91 Cr | 0.81 Cr | 0.15 Cr |
| Reconciled Depreciation | 0.35 Cr | 0.21 Cr | 0.04 Cr | 0.05 Cr |
| Reconciled Cost Of Revenue | 20.65 Cr | 19.27 Cr | 14.90 Cr | 14.75 Cr |
| EBITDA | 2.68 Cr | 1.64 Cr | 1.22 Cr | 0.26 Cr |
| EBIT | 2.33 Cr | 1.43 Cr | 1.18 Cr | 0.21 Cr |
| Net Interest Income | -0.32 Cr | -0.28 Cr | -0.19 Cr | -0.07 Cr |
| Interest Expense | 0.24 Cr | 0.19 Cr | 0.14 Cr | 0.02 Cr |
| Normalized Income | 1.56 Cr | 0.91 Cr | 0.81 Cr | 0.15 Cr |
| Net Income From Continuing And Discontinued Operation | 1.56 Cr | 0.91 Cr | 0.81 Cr | 0.15 Cr |
| Total Expenses | 22.02 Cr | 20.69 Cr | 15.51 Cr | 15.38 Cr |
| Rent Expense Supplemental | 0.12 Cr | 0.06 Cr | 0.00 | 0.00 |
| Diluted NI Availto Com Stockholders | 1.56 Cr | 0.91 Cr | 0.81 Cr | 0.15 Cr |
| Net Income Common Stockholders | 1.56 Cr | 0.91 Cr | 0.81 Cr | 0.15 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.56 Cr | 0.91 Cr | 0.81 Cr | 0.15 Cr |
| Net Income Including Noncontrolling Interests | 1.56 Cr | 0.91 Cr | 0.81 Cr | 0.15 Cr |
| Net Income Continuous Operations | 1.56 Cr | 0.91 Cr | 0.81 Cr | 0.15 Cr |
| Tax Provision | 0.53 Cr | 0.32 Cr | 0.23 Cr | 0.04 Cr |
| Pretax Income | 2.09 Cr | 1.23 Cr | 1.04 Cr | 0.18 Cr |
| Other Non Operating Income Expenses | 0.03 Cr | — | — | — |
| Net Non Operating Interest Income Expense | -0.32 Cr | -0.28 Cr | -0.19 Cr | -0.07 Cr |
| Total Other Finance Cost | 0.08 Cr | 0.09 Cr | 0.05 Cr | 0.05 Cr |
| Interest Expense Non Operating | 0.24 Cr | 0.19 Cr | 0.14 Cr | 0.02 Cr |
| Operating Income | 2.39 Cr | 1.51 Cr | 1.23 Cr | 0.25 Cr |
| Operating Expense | 1.37 Cr | 1.43 Cr | 0.60 Cr | 0.63 Cr |
| Other Operating Expenses | 0.12 Cr | 0.55 Cr | 0.18 Cr | 0.21 Cr |
| Depreciation And Amortization In Income Statement | 0.35 Cr | 0.21 Cr | 0.04 Cr | 0.05 Cr |
| Depreciation Income Statement | 0.35 Cr | 0.21 Cr | 0.04 Cr | 0.05 Cr |
| Selling General And Administration | 0.16 Cr | 0.10 Cr | 0.15 Cr | 0.15 Cr |
| Selling And Marketing Expense | 0.08 Cr | 0.03 Cr | 0.08 Cr | 0.10 Cr |
| General And Administrative Expense | 0.08 Cr | 0.06 Cr | 0.07 Cr | 0.05 Cr |
| Rent And Landing Fees | 0.12 Cr | 0.06 Cr | 0.00 | 0.00 |
| Gross Profit | 3.76 Cr | 2.94 Cr | 1.84 Cr | 0.88 Cr |
| Cost Of Revenue | 20.65 Cr | 19.27 Cr | 14.90 Cr | 14.75 Cr |
| Total Revenue | 24.41 Cr | 22.21 Cr | 16.74 Cr | 15.63 Cr |
| Operating Revenue | 24.41 Cr | 22.21 Cr | 16.74 Cr | 15.63 Cr |
| Amortization | — | 0.00 | 0.00 | 0.00 |
| Diluted Average Shares | — | — | 0.57 Cr | 0.57 Cr |
| Basic Average Shares | — | — | 0.57 Cr | 0.57 Cr |
| Diluted EPS | — | — | 1.41 | 0.25 |
| Basic EPS | — | — | 1.41 | 0.25 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Graincorp Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.