GPT Infraprojects Ltd — Profit & Loss Statement

₹96.77

-5.05%

GPT Infraprojects Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Tax Effect Of Unusual Items	-0.91 Cr	-0.93 Cr	-1.14 Cr	-3.17 Cr
Tax Rate For Calcs	0.24	0.29	0.20	0.29
Normalized EBITDA	138.98 Cr	125.24 Cr	94.43 Cr	98.75 Cr
Total Unusual Items	-3.78 Cr	-3.20 Cr	-5.72 Cr	-11.03 Cr
Total Unusual Items Excluding Goodwill	-3.78 Cr	-3.20 Cr	-5.72 Cr	-11.03 Cr
Net Income From Continuing Operation Net Minority Interest	80.07 Cr	57.84 Cr	31.40 Cr	24.34 Cr
Reconciled Depreciation	17.58 Cr	15.80 Cr	18.69 Cr	20.31 Cr
Reconciled Cost Of Revenue	834.50 Cr	739.91 Cr	595.86 Cr	480.20 Cr
EBITDA	135.20 Cr	122.03 Cr	88.71 Cr	87.72 Cr
EBIT	117.62 Cr	106.23 Cr	70.02 Cr	67.40 Cr
Net Interest Income	-22.11 Cr	-30.21 Cr	-35.57 Cr	-36.94 Cr
Interest Expense	20.24 Cr	27.99 Cr	32.82 Cr	35.19 Cr
Interest Income	3.77 Cr	2.52 Cr	1.85 Cr	2.05 Cr
Normalized Income	82.94 Cr	60.12 Cr	35.98 Cr	32.20 Cr
Net Income From Continuing And Discontinued Operation	80.07 Cr	57.84 Cr	31.40 Cr	24.34 Cr
Total Expenses	1.06K Cr	901.78 Cr	727.45 Cr	595.06 Cr
Rent Expense Supplemental	28.93 Cr	18.44 Cr	12.51 Cr	8.88 Cr
Diluted Average Shares	12.22 Cr	11.63 Cr	11.63 Cr	2.91 Cr
Basic Average Shares	12.22 Cr	11.63 Cr	11.63 Cr	2.91 Cr
Diluted EPS	6.55	2.48	2.70	4.19
Basic EPS	6.55	2.48	2.70	4.19
Diluted NI Availto Com Stockholders	80.07 Cr	57.84 Cr	31.40 Cr	24.34 Cr
Net Income Common Stockholders	80.07 Cr	57.84 Cr	31.40 Cr	24.34 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	80.07 Cr	57.84 Cr	31.40 Cr	24.34 Cr
Minority Interests	6.06 Cr	2.21 Cr	1.63 Cr	1.40 Cr
Net Income Including Noncontrolling Interests	74.01 Cr	55.64 Cr	29.77 Cr	22.94 Cr
Net Income Continuous Operations	74.01 Cr	55.64 Cr	29.77 Cr	22.94 Cr
Tax Provision	23.36 Cr	22.60 Cr	7.43 Cr	9.27 Cr
Pretax Income	97.38 Cr	78.24 Cr	37.20 Cr	32.21 Cr
Other Non Operating Income Expenses	2.30 Cr	0.28 Cr	0.23 Cr	0.47 Cr
Special Income Charges	-3.94 Cr	-3.20 Cr	-5.72 Cr	-11.03 Cr
Other Special Charges	1.16 Cr	-0.35 Cr	-0.21 Cr	0.07 Cr
Write Off	2.78 Cr	3.55 Cr	5.94 Cr	10.96 Cr
Net Non Operating Interest Income Expense	-22.11 Cr	-30.21 Cr	-35.57 Cr	-36.94 Cr
Total Other Finance Cost	5.64 Cr	4.73 Cr	4.60 Cr	3.79 Cr
Interest Expense Non Operating	20.24 Cr	27.99 Cr	32.82 Cr	35.19 Cr
Interest Income Non Operating	3.77 Cr	2.52 Cr	1.85 Cr	2.05 Cr
Operating Income	123.79 Cr	108.79 Cr	75.62 Cr	75.91 Cr
Operating Expense	222.53 Cr	161.87 Cr	131.58 Cr	114.86 Cr
Other Operating Expenses	98.93 Cr	64.24 Cr	47.79 Cr	42.33 Cr
Depreciation And Amortization In Income Statement	17.58 Cr	15.80 Cr	18.69 Cr	20.31 Cr
Amortization	0.00	0.00	0.00	0.08 Cr
Depreciation Income Statement	17.58 Cr	15.80 Cr	18.69 Cr	20.23 Cr
Selling General And Administration	21.04 Cr	21.22 Cr	14.65 Cr	8.26 Cr
Selling And Marketing Expense	0.32 Cr	1.29 Cr	1.42 Cr	2.16 Cr
General And Administrative Expense	20.72 Cr	19.93 Cr	13.23 Cr	6.09 Cr
Rent And Landing Fees	28.93 Cr	18.44 Cr	12.51 Cr	8.88 Cr
Gross Profit	346.32 Cr	270.66 Cr	207.20 Cr	190.77 Cr
Cost Of Revenue	834.50 Cr	739.91 Cr	595.86 Cr	480.20 Cr
Total Revenue	1.18K Cr	1.01K Cr	803.07 Cr	670.97 Cr
Operating Revenue	1.18K Cr	1.01K Cr	803.07 Cr	670.97 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on GPT Infraprojects Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Civil Construction Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.