GOURMETRestaurants

Gourmet Gateway India LtdBalance Sheet

6.90
-0.82%

Gourmet Gateway India Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number14.30 Cr13.43 Cr12.91 Cr8.73 Cr
Share Issued14.30 Cr13.43 Cr12.91 Cr8.73 Cr
Net Debt4.50 Cr8.73 Cr39.07 Cr
Total Debt97.69 Cr78.12 Cr121.39 Cr
Tangible Book Value0.48 Cr-6.20 Cr-41.94 Cr4.94 Cr
Invested Capital73.12 Cr70.13 Cr64.81 Cr4.94 Cr
Working Capital-26.51 Cr-27.64 Cr-33.71 Cr4.91 Cr
Net Tangible Assets0.48 Cr-6.20 Cr-41.94 Cr4.94 Cr
Capital Lease Obligations86.98 Cr64.25 Cr77.71 Cr
Common Stock Equity62.41 Cr56.26 Cr21.13 Cr4.94 Cr
Total Capitalization72.42 Cr62.88 Cr55.15 Cr4.94 Cr
Total Equity Gross Minority Interest65.81 Cr60.01 Cr24.06 Cr4.94 Cr
Minority Interest3.40 Cr3.75 Cr2.93 Cr
Stockholders Equity62.41 Cr56.26 Cr21.13 Cr4.94 Cr
Other Equity Interest48.11 Cr0.45 Cr17.00 Cr2.03 Cr
Capital Stock14.30 Cr13.43 Cr4.30 Cr2.91 Cr
Common Stock14.30 Cr13.43 Cr4.30 Cr2.91 Cr
Total Liabilities Net Minority Interest137.23 Cr117.48 Cr158.46 Cr0.03 Cr
Total Non Current Liabilities Net Minority Interest83.29 Cr58.06 Cr97.41 Cr0.00
Non Current Deferred Taxes Liabilities0.21 Cr1.09 Cr1.64 Cr
Long Term Debt And Capital Lease Obligation79.49 Cr54.57 Cr93.60 Cr
Long Term Capital Lease Obligation69.48 Cr47.95 Cr59.58 Cr
Long Term Debt10.01 Cr6.62 Cr34.02 Cr
Long Term Provisions2.98 Cr2.40 Cr2.08 Cr
Current Liabilities53.94 Cr59.42 Cr61.05 Cr0.03 Cr
Other Current Liabilities3.68 Cr1000.002.31 Cr11000.00
Current Debt And Capital Lease Obligation18.20 Cr23.54 Cr27.79 Cr
Current Capital Lease Obligation17.51 Cr16.30 Cr18.13 Cr
Current Debt0.70 Cr7.25 Cr9.66 Cr
Current Provisions2.32 Cr2.32 Cr2.37 Cr
Payables24.28 Cr26.44 Cr25.63 Cr0.03 Cr
Total Tax Payable0.21 Cr0.81 Cr10200.000.06 Cr
Accounts Payable24.07 Cr20.56 Cr19.47 Cr0.02 Cr
Total Assets203.03 Cr177.50 Cr182.52 Cr4.97 Cr
Total Non Current Assets175.61 Cr145.71 Cr155.18 Cr0.03 Cr
Other Non Current Assets2.73 Cr-3000.003.16 Cr-1000.00
Investmentin Financial Assets5.57 Cr0.09 Cr0.04 Cr0.00
Available For Sale Securities5.57 Cr0.09 Cr0.04 Cr4.38 Cr
Goodwill And Other Intangible Assets61.93 Cr62.46 Cr63.07 Cr
Other Intangible Assets46.54 Cr47.06 Cr47.68 Cr
Goodwill15.39 Cr15.39 Cr15.39 Cr
Net PPE103.41 Cr75.68 Cr84.70 Cr0.00
Gross PPE103.41 Cr147.70 Cr152.56 Cr0.00
Construction In Progress0.002.78 Cr1.26 Cr
Other Properties103.41 Cr96.20 Cr105.44 Cr
Current Assets27.43 Cr31.78 Cr27.34 Cr4.95 Cr
Other Current Assets4.47 Cr3.27 Cr2.40 Cr0.02 Cr
Inventory9.18 Cr9.84 Cr7.89 Cr
Other Receivables0.55 Cr5.66 Cr6.65 Cr14942.00
Accounts Receivable5.24 Cr5.20 Cr3.91 Cr
Cash Cash Equivalents And Short Term Investments7.99 Cr5.86 Cr5.23 Cr4.92 Cr
Other Short Term Investments1.79 Cr0.71 Cr0.62 Cr15000.00
Cash And Cash Equivalents6.21 Cr5.14 Cr4.60 Cr4.92 Cr
Retained Earnings8.02 Cr3.20 Cr0.24 Cr0.44 Cr
Additional Paid In Capital33.88 Cr13.14 Cr1.30 Cr1.30 Cr
Other Non Current Liabilities-1000.00-1000.00
Current Deferred Taxes Liabilities0.81 Cr0.16 Cr
Pensionand Other Post Retirement Benefit Plans Current2.32 Cr2.21 Cr
Other Payable5.88 Cr6.16 Cr0.01 Cr49395.00
Non Current Prepaid Assets6.98 Cr6.78 Cr
Accumulated Depreciation-72.02 Cr-67.86 Cr0.00-93339.00
Machinery Furniture Equipment33.59 Cr29.68 Cr0.0098479.00
Land And Improvements15.13 Cr16.17 Cr
Properties0.000.00
Restricted Cash0.04 Cr0.04 Cr
Prepaid Assets5.19 Cr3.62 Cr0.02 Cr0.02 Cr
Finished Goods3.07 Cr1.84 Cr
Raw Materials6.77 Cr6.05 Cr
Allowance For Doubtful Accounts Receivable-0.46 Cr-0.88 Cr
Gross Accounts Receivable5.66 Cr4.79 Cr
Cash Equivalents1.22 Cr0.82 Cr4.50 Cr0.00
Cash Financial3.92 Cr3.78 Cr0.42 Cr0.35 Cr
Tradeand Other Payables Non Current0.09 Cr
Taxes Receivable0.58 Cr28311.000.01 Cr
Non Current Deferred Taxes Assets0.03 Cr44.00
Trading Securities0.000.45 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.