GORANINHouseware
Gorani Industries Ltd — Profit & Loss Statement
₹44.08
-0.83%
Gorani Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.10 Cr | -97971.20 | — |
| Tax Rate For Calcs | 0.28 | 0.24 | 0.26 | 0.28 | — |
| Normalized EBITDA | 2.67 Cr | 3.18 Cr | 2.72 Cr | 3.02 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.38 Cr | -0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.38 Cr | -0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.86 Cr | 1.36 Cr | 1.50 Cr | 1.66 Cr | — |
| Reconciled Depreciation | 0.40 Cr | 0.41 Cr | 0.43 Cr | 0.38 Cr | — |
| Reconciled Cost Of Revenue | 33.51 Cr | 33.10 Cr | 30.15 Cr | 21.79 Cr | — |
| EBITDA | 2.67 Cr | 3.18 Cr | 3.10 Cr | 2.98 Cr | — |
| EBIT | 2.27 Cr | 2.78 Cr | 2.67 Cr | 2.60 Cr | — |
| Net Interest Income | -1.08 Cr | -1.00 Cr | -0.70 Cr | -0.39 Cr | — |
| Interest Expense | 1.08 Cr | 1.00 Cr | 0.64 Cr | 0.34 Cr | — |
| Normalized Income | 0.86 Cr | 1.36 Cr | 1.22 Cr | 1.69 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.86 Cr | 1.36 Cr | 1.50 Cr | 1.66 Cr | — |
| Total Expenses | 40.95 Cr | 39.88 Cr | 39.82 Cr | 26.09 Cr | — |
| Diluted NI Availto Com Stockholders | 0.86 Cr | 1.36 Cr | 1.50 Cr | 1.66 Cr | — |
| Net Income Common Stockholders | 0.86 Cr | 1.36 Cr | 1.50 Cr | 1.66 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.86 Cr | 1.36 Cr | 1.50 Cr | 1.66 Cr | — |
| Net Income Including Noncontrolling Interests | 0.86 Cr | 1.36 Cr | 1.50 Cr | 1.66 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 0.86 Cr | 1.36 Cr | 1.50 Cr | 1.66 Cr | — |
| Tax Provision | 0.34 Cr | 0.42 Cr | 0.52 Cr | 0.60 Cr | — |
| Pretax Income | 1.19 Cr | 1.78 Cr | 2.02 Cr | 2.27 Cr | — |
| Other Non Operating Income Expenses | 0.24 Cr | 0.34 Cr | 0.54 Cr | 0.11 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.38 Cr | -0.04 Cr | — |
| Net Non Operating Interest Income Expense | -1.08 Cr | -1.00 Cr | -0.70 Cr | -0.39 Cr | — |
| Interest Expense Non Operating | 1.08 Cr | 1.00 Cr | 0.64 Cr | 0.34 Cr | — |
| Operating Income | 2.03 Cr | 2.44 Cr | 2.22 Cr | 2.58 Cr | — |
| Operating Expense | 7.44 Cr | 6.78 Cr | 9.68 Cr | 4.30 Cr | — |
| Other Operating Expenses | 2.51 Cr | 1.71 Cr | 0.03 Cr | 0.05 Cr | — |
| Depreciation And Amortization In Income Statement | 0.40 Cr | 0.41 Cr | 0.43 Cr | 0.38 Cr | — |
| Depreciation Income Statement | 0.40 Cr | 0.41 Cr | 0.43 Cr | 0.38 Cr | — |
| Gross Profit | 9.48 Cr | 9.22 Cr | 11.89 Cr | 6.88 Cr | — |
| Cost Of Revenue | 33.51 Cr | 33.10 Cr | 30.15 Cr | 21.79 Cr | — |
| Total Revenue | 42.99 Cr | 42.32 Cr | 42.04 Cr | 28.67 Cr | — |
| Operating Revenue | 42.99 Cr | 42.32 Cr | 42.04 Cr | 28.67 Cr | — |
| Interest Income | — | 0.16 Cr | 0.03 Cr | 19000.00 | 42000.00 |
| Rent Expense Supplemental | — | 0.03 Cr | 0.09 Cr | 0.10 Cr | 0.10 Cr |
| Diluted Average Shares | — | 0.54 Cr | 0.54 Cr | 0.49 Cr | 0.49 Cr |
| Basic Average Shares | — | 0.54 Cr | 0.54 Cr | 0.49 Cr | 0.49 Cr |
| Diluted EPS | — | 2.53 | 2.79 | 3.39 | 1.35 |
| Basic EPS | — | 2.53 | 2.79 | 3.41 | 1.35 |
| Write Off | — | -1000.00 | -0.38 Cr | 0.04 Cr | 5000.00 |
| Total Other Finance Cost | — | 0.04 Cr | 0.08 Cr | 0.06 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.16 Cr | 0.03 Cr | 19000.00 | 42000.00 |
| Selling General And Administration | — | 0.52 Cr | 5.38 Cr | 0.31 Cr | 0.31 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 4.62 Cr | 0.02 Cr | 0.10 Cr |
| General And Administrative Expense | — | 0.50 Cr | 0.76 Cr | 0.28 Cr | 0.21 Cr |
| Rent And Landing Fees | — | 0.03 Cr | 0.09 Cr | 0.10 Cr | 0.10 Cr |
| Other Special Charges | — | — | 71000.00 | — | 0.13 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gorani Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.