GOPALPackaged Foods
Gopal Snacks Ltd — Profit & Loss Statement
₹252.70
-5.26%
Gopal Snacks Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -14.03 Cr | 0.00 | 0.16 Cr | 0.14 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.24 | 0.26 | 0.23 | — |
| Normalized EBITDA | 110.79 Cr | 172.81 Cr | 199.28 Cr | 97.73 Cr | — |
| Total Unusual Items | -47.19 Cr | 0.00 | 0.62 Cr | 0.60 Cr | — |
| Total Unusual Items Excluding Goodwill | -47.19 Cr | 0.00 | 0.62 Cr | 0.60 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 19.00 Cr | 99.57 Cr | 112.37 Cr | 41.54 Cr | — |
| Reconciled Depreciation | 33.20 Cr | 35.75 Cr | 37.42 Cr | 31.13 Cr | — |
| Reconciled Cost Of Revenue | 1.10K Cr | 1.00K Cr | 1.00K Cr | 1.08K Cr | — |
| EBITDA | 63.61 Cr | 172.81 Cr | 199.90 Cr | 98.33 Cr | — |
| EBIT | 30.41 Cr | 137.06 Cr | 162.48 Cr | 67.20 Cr | — |
| Net Interest Income | -3.37 Cr | -5.27 Cr | -9.92 Cr | -13.80 Cr | — |
| Interest Expense | 3.37 Cr | 5.27 Cr | 10.63 Cr | 13.15 Cr | — |
| Normalized Income | 52.15 Cr | 99.57 Cr | 111.91 Cr | 41.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 19.00 Cr | 99.57 Cr | 112.37 Cr | 41.54 Cr | — |
| Total Expenses | 1.39K Cr | 1.26K Cr | 1.23K Cr | 1.29K Cr | — |
| Diluted Average Shares | 12.50 Cr | 12.46 Cr | 12.46 Cr | 12.46 Cr | — |
| Gross Profit | 358.35 Cr | 390.24 Cr | 390.46 Cr | 274.89 Cr | — |
| Cost Of Revenue | 1.10K Cr | 1.00K Cr | 1.00K Cr | 1.08K Cr | — |
| Total Revenue | 1.46K Cr | 1.39K Cr | 1.39K Cr | 1.35K Cr | — |
| Operating Revenue | 1.46K Cr | 1.39K Cr | 1.39K Cr | 1.35K Cr | — |
| Basic Average Shares | 12.50 Cr | 12.46 Cr | 12.46 Cr | 12.46 Cr | — |
| Diluted EPS | 1.52 | 7.99 | 9.02 | 3.33 | — |
| Basic EPS | 1.52 | 7.99 | 9.02 | 3.33 | — |
| Diluted NI Availto Com Stockholders | 19.00 Cr | 99.57 Cr | 112.37 Cr | 41.54 Cr | — |
| Net Income Common Stockholders | 19.00 Cr | 99.57 Cr | 112.37 Cr | 41.54 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 19.00 Cr | 99.57 Cr | 112.37 Cr | 41.54 Cr | — |
| Net Income Including Noncontrolling Interests | 19.00 Cr | 99.57 Cr | 112.37 Cr | 41.54 Cr | — |
| Net Income Continuous Operations | 19.00 Cr | 99.57 Cr | 112.37 Cr | 41.54 Cr | — |
| Tax Provision | 8.04 Cr | 32.23 Cr | 39.48 Cr | 12.52 Cr | — |
| Pretax Income | 27.04 Cr | 131.80 Cr | 151.85 Cr | 54.06 Cr | — |
| Other Non Operating Income Expenses | 5.59 Cr | 4.41 Cr | 2.07 Cr | 3.55 Cr | — |
| Special Income Charges | -47.19 Cr | 0.00 | 0.62 Cr | 0.60 Cr | — |
| Other Special Charges | 47.19 Cr | -0.45 Cr | -0.66 Cr | -0.64 Cr | — |
| Net Non Operating Interest Income Expense | -3.37 Cr | -5.27 Cr | -9.92 Cr | -13.80 Cr | — |
| Interest Expense Non Operating | 3.37 Cr | 5.27 Cr | 10.63 Cr | 13.15 Cr | — |
| Operating Income | 72.01 Cr | 132.65 Cr | 159.08 Cr | 63.73 Cr | — |
| Operating Expense | 286.35 Cr | 257.58 Cr | 231.37 Cr | 211.16 Cr | — |
| Other Operating Expenses | 149.16 Cr | 129.26 Cr | 99.58 Cr | 92.18 Cr | — |
| Depreciation And Amortization In Income Statement | 33.20 Cr | 35.75 Cr | 37.42 Cr | 31.13 Cr | — |
| Depreciation Income Statement | 33.20 Cr | 35.75 Cr | 37.26 Cr | 31.04 Cr | — |
| Interest Income | — | 0.56 Cr | 0.92 Cr | 0.12 Cr | 0.08 Cr |
| Write Off | — | 0.06 Cr | 0.03 Cr | 0.04 Cr | 0.00 |
| Selling And Marketing Expense | — | 10.36 Cr | 5.06 Cr | 7.22 Cr | 3.77 Cr |
| General And Administrative Expense | — | 3.41 Cr | 4.44 Cr | 2.96 Cr | 2.94 Cr |
| Rent And Landing Fees | — | 0.76 Cr | 0.41 Cr | 0.65 Cr | 0.43 Cr |
| Rent Expense Supplemental | — | 0.76 Cr | 0.41 Cr | 0.65 Cr | 0.43 Cr |
| Total Other Finance Cost | — | 0.89 Cr | 0.21 Cr | 0.78 Cr | 0.60 Cr |
| Interest Income Non Operating | — | 0.56 Cr | 0.92 Cr | 0.12 Cr | 0.08 Cr |
| Amortization | — | 0.25 Cr | 0.16 Cr | 0.09 Cr | 0.09 Cr |
| Selling General And Administration | — | 13.77 Cr | 9.51 Cr | 10.18 Cr | 6.71 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Gopal Snacks Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.